| Revenue | DKK 1,3M | +61% |
| EBITDA | DKK 420K | +1716% |
| Net profit | DKK 343K | +840% |
| Total assets | DKK 1,5M | +35% |
| Equity | DKK 1,2M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 525 | 795 | 487 | 516 | 1.456 | 1.301 | 720 | 716 | 768 | 808 | 680 | 836 | 1.343 |
| Staff expenses | -440 | -392 | -524 | -531 | -473 | -1.167 | -944 | -644 | -688 | -507 | -605 | -783 | -813 | -924 |
| EBITDA | -117 | 133 | 271 | -44 | 43 | 289 | 358 | 76 | 28 | 261 | 202 | -103 | 23 | 420 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 133 | 268 | -47 | 40 | 286 | 355 | 76 | 28 | 261 | 202 | -103 | 23 | 420 |
| Net financials | -23 | 39 | 18 | 32 | 25 | -134 | 76 | 76 | -0 | -1 | -0 | -0 | 6 | 23 |
| Profit before tax | -140 | 172 | 286 | -15 | 66 | 152 | 431 | 152 | 27 | 259 | 202 | -103 | 29 | 443 |
| Tax | -30 | 43 | 73 | -7 | 17 | 70 | 88 | 19 | 9 | 57 | 45 | -0 | -7 | 100 |
| Net profit | -110 | 130 | 213 | -8 | 48 | 83 | 343 | 134 | 18 | 202 | 156 | -103 | 36 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 569 | 726 | 567 | 533 | 822 | 862 | 736 | 1.095 | 1.217 | 1.349 | 1.066 | 1.127 | 1.519 |
| Equity | 218 | 249 | 463 | 355 | 302 | 281 | 518 | 524 | 542 | 744 | 900 | 797 | 833 | 1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 320 | 263 | 213 | 230 | 520 | 343 | 212 | 553 | 473 | 448 | 269 | 294 | 343 |
| Total debt | 214 | 320 | 263 | 213 | 230 | 520 | 343 | 212 | 553 | 473 | 448 | 269 | 294 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE-R Holding apS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Eriksen | Management | 0 companies |