| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -48K | -7% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK -4,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | -33 | — | -30 | -14 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -15 | -33 | -28 | -30 | -14 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -15 | -33 | -28 | -30 | -14 | -11 | -11 |
| Net financials | -233 | -3.104 | 3.333 | -4.852 | -1.806 | -43 | -34 | -37 |
| Profit before tax | -251 | -3.119 | 3.300 | -4.880 | -1.836 | -57 | -45 | -48 |
| Tax | 20 | -0 | -17 | -2 | -0 | -0 | -0 | -0 |
| Net profit | -271 | -3.119 | 3.317 | -4.878 | -1.836 | -57 | -45 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.189 | 26 | 12.279 | 7.475 | 4.221 | 4.295 | 4.178 | 4.165 |
| Equity | 1.885 | -1.234 | 2.778 | -2.164 | -4.035 | -4.091 | -4.136 | -4.184 |
| Long-term debt | 0 | 1.170 | 7.738 | 7.990 | 8.238 | 8.380 | 8.308 | 8.341 |
| Short-term debt | 1.304 | 90 | 1.763 | 1.649 | 18 | 6 | 6 | 7 |
| Total debt | 1.304 | 1.260 | 9.501 | 9.639 | 8.256 | 8.387 | 8.314 | 8.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2021 | — | — |
KI Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHS HOLDING AALBORG ApS | Company | 25.0% | 25.0% | 2015 |
PSP HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
HPA NIBE INVEST ApS | Company | 15.0% | 15.0% | 2018 |
AOL INVEST ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Unofficial title | 0 companies |
| Karsten Ingemann Pedersen | Management | 0 companies |
| Anita Oue Laursen | Board of Directors | 0 companies |
| Henrik Pilgaard Andersen | Board of Directors | 0 companies |
| Christian Sørensen | Chairman | 0 companies |