| Revenue | DKK 4,9M | +34% |
| EBITDA | DKK 1,3M | -28% |
| Net profit | DKK 41K | -59% |
| Total assets | DKK 17,5M | -32% |
| Equity | DKK 3,9M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.781 | 4.443 | 4.497 | 3.672 | 4.913 |
| Staff expenses | -2.111 | -3.101 | -2.695 | -1.955 | -3.597 |
| EBITDA | 2.670 | 1.343 | 1.778 | 1.783 | 1.277 |
| Depreciation & amort. | -796 | -832 | -827 | -834 | -588 |
| EBIT | 1.874 | 511 | 952 | 949 | 689 |
| Net financials | -1.329 | 1.253 | -691 | -820 | -349 |
| Profit before tax | 546 | 1.764 | 261 | 129 | 340 |
| Tax | 187 | 388 | 58 | 28 | 299 |
| Net profit | 358 | 1.376 | 203 | 101 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.056 | 27.251 | 26.374 | 25.598 | 17.509 |
| Equity | 3.311 | 4.287 | 4.090 | 3.991 | 3.907 |
| Long-term debt | 19.152 | 16.358 | 15.468 | 14.538 | 8.096 |
| Short-term debt | 3.733 | 4.357 | 4.510 | 4.735 | 2.873 |
| Total debt | 22.885 | 20.715 | 19.978 | 19.273 | 10.969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Sønderkær | Management | 0 companies |
| Pia Nedergaard Sønderkær | Chairman | 0 companies |
| Jonas Fekete Sønderkær | Board of Directors | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |