| Revenue | DKK 143K | -231% |
| EBITDA | DKK 120K | +118% |
| Net profit | DKK 80K | +107% |
| Total assets | DKK 31K | -90% |
| Equity | DKK -843K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.167 | 1.433 | 1.559 | 1.933 | 1.726 | 1.650 | 1.729 | 1.223 | 908 | 574 | 1.065 | -109 | 143 |
| Staff expenses | -2.039 | -883 | -1.088 | -1.558 | -1.402 | -1.465 | -1.689 | -1.460 | -813 | -797 | -963 | -540 | -23 |
| EBITDA | 128 | 550 | 472 | 374 | 323 | 185 | 40 | -236 | 82 | -223 | 102 | -649 | 120 |
| Depreciation & amort. | -42 | -12 | -11 | -13 | -11 | -13 | -11 | -8 | -8 | -5 | -2 | -0 | -0 |
| EBIT | 86 | 539 | 461 | 361 | 313 | 171 | 29 | -244 | 74 | -229 | 100 | -649 | 120 |
| Net financials | -82 | -105 | -14 | -4 | -19 | -11 | -1 | -34 | -26 | -36 | -61 | -249 | -40 |
| Profit before tax | 4 | 434 | 447 | 357 | 293 | 160 | 27 | -278 | 47 | -265 | 39 | -898 | 80 |
| Tax | 2 | 144 | 127 | 112 | 68 | 40 | 11 | -56 | 13 | -56 | 19 | 314 | -0 |
| Net profit | 1 | 290 | 320 | 245 | 225 | 120 | 16 | -222 | 34 | -209 | 19 | -1.213 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 1.512 | 1.669 | 1.471 | 1.499 | 1.511 | 1.907 | 1.360 | 1.443 | 1.406 | 1.539 | 299 | 31 |
| Equity | -289 | 1 | 321 | 566 | 792 | 782 | 668 | 445 | 479 | 271 | 290 | -922 | -843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 167 | 133 | 100 |
| Short-term debt | 2.126 | 1.511 | 1.348 | 905 | 707 | 729 | 1.239 | 915 | 964 | 936 | 1.082 | 1.089 | 774 |
| Total debt | 2.126 | 1.511 | 1.348 | 905 | 707 | 729 | 1.239 | 915 | 964 | 1.136 | 1.249 | 1.222 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCTC HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
WV HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christensen | Management | 0 companies |
| Michael Kjær Salmansen | Board of Directors | 0 companies |
| Helle Nielsen | Chairman | 0 companies |
| Connie Hesseldal Christensen | Board of Directors | 0 companies |