| Revenue | DKK 84K | -96% |
| EBITDA | DKK 25K | -99% |
| Net profit | DKK 361K | -81% |
| Total assets | DKK 23,9M | -16% |
| Equity | DKK 23,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.495 | 4.627 | 3.353 | 3.492 | 2.118 | 84 |
| Staff expenses | -202 | -205 | -195 | -196 | -236 | -59 |
| EBITDA | 5.293 | 4.422 | 3.158 | 3.296 | 1.881 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.293 | 4.422 | 3.158 | 3.296 | 1.881 | 25 |
| Net financials | -6.335 | -441 | 134 | -953 | 619 | 439 |
| Profit before tax | -1.043 | 3.981 | 3.292 | 2.343 | 2.500 | 463 |
| Tax | -259 | 994 | 808 | 551 | 569 | 102 |
| Net profit | -784 | 2.988 | 2.484 | 1.793 | 1.931 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 22.507 | 27.749 | 34.200 | 30.852 | 28.526 | 23.883 |
| Equity | 14.174 | 17.162 | 19.485 | 21.365 | 23.356 | 23.717 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 2.000 | 0 |
| Short-term debt | 4.333 | 6.587 | 10.715 | 5.487 | 3.170 | 166 |
| Total debt | 8.333 | 10.587 | 14.715 | 9.487 | 5.170 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Unofficial title | Unofficial title | 2017 | — | — |
BR Management | Management | 2014 | — | — |
MB Management | Management | 2015 | — | — |
KA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEGA SEA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Unofficial title | 0 companies |
| Bo Rimer | Management | 0 companies |
| Michael Budtz Berthelsen | Management | 0 companies |
| Kent Axel Lund Jensen | Management | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Chairman | 0 companies |
| Keld Askær Sørensen | Board of Directors | 0 companies |
| Roald Boysen Vedelgart | Board of Directors | 0 companies |
| Eva Mariann Jørgensen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Britt Laila Møller | Board of Directors | 0 companies |
| Peter Hviid Nielsen | Chairman | 0 companies |