| Revenue | DKK 2,7M | -11% |
| EBITDA | DKK 625K | -46% |
| Net profit | DKK 520K | -44% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 1M | -28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 1.038 | 1.182 | 700 | 965 | 1.148 | 1.696 | 1.754 | 1.860 | 2.406 | 2.251 | 2.015 | 3.021 | 2.698 |
| Staff expenses | -525 | -499 | -610 | -573 | -647 | -1.135 | -1.547 | -1.712 | -1.585 | -1.641 | -1.757 | -1.699 | -1.863 | -2.073 |
| EBITDA | 386 | 193 | 168 | 127 | 318 | 13 | 149 | 28 | 275 | 765 | 494 | 316 | 1.158 | 625 |
| Depreciation & amort. | 82 | -74 | -74 | -80 | -82 | -37 | -42 | -48 | -49 | -31 | -15 | -10 | -9 | -7 |
| EBIT | 304 | 119 | 93 | 47 | 236 | -24 | 107 | -19 | 226 | 734 | 479 | 305 | 1.149 | 618 |
| Net financials | -22 | -1 | 2 | -2 | -1 | 1 | -0 | -2 | -4 | -5 | 2 | 3 | 47 | 37 |
| Profit before tax | 282 | 118 | 95 | 45 | 235 | -23 | 106 | -21 | 221 | 729 | 481 | 308 | 1.195 | 655 |
| Tax | 71 | 31 | 23 | 11 | 51 | -5 | 24 | -4 | 49 | 156 | 109 | 70 | 274 | 135 |
| Net profit | 211 | 87 | 72 | 34 | 184 | -18 | 82 | -17 | 172 | 573 | 372 | 239 | 921 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 909 | 944 | 1.089 | 1.428 | 1.444 | 1.567 | 1.494 | 1.691 | 2.153 | 1.759 | 1.829 | 2.623 | 2.696 |
| Equity | 240 | 327 | 399 | 433 | 617 | 548 | 630 | 560 | 732 | 1.156 | 877 | 741 | 1.421 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 111 | 76 | 76 | 0 | 0 | 0 |
| Short-term debt | 489 | 532 | 511 | 637 | 782 | 872 | 905 | 896 | 829 | 901 | 798 | 1.083 | 1.199 | 1.674 |
| Total debt | 489 | 532 | 511 | 637 | 782 | 872 | 905 | 906 | 939 | 977 | 874 | 1.083 | 1.199 | 1.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Portmanden Holding ApS | Company | 33.3% | 100.0% | 2020 |
Tobias Kjær Holding ApS | Company | 33.3% | 0.0% | 2026 |
B.Brejner Holding ApS | Company | 33.3% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Paul Brejner | Chief Executive Officer | 0 companies |
| Søren Aage Nørmølle | Board of Directors | 0 companies |
| Tobias Kjær Klemmetsen | Board of Directors | 0 companies |
| Thomas Kjær | Chairman | 0 companies |
| Michael Ladegaard-Pedersen | Board of Directors | 0 companies |
| Jørgen Thybring | Board of Directors | 0 companies |
| Hanne Eddau Friis | Chairman | 0 companies |
| Hans Munk Elverdam | Chairman | 0 companies |