| Revenue | DKK 54,6M | +32% |
| EBITDA | DKK 19,1M | +80% |
| Net profit | DKK 6,7M | +532% |
| Total assets | DKK 89,1M | +3% |
| Equity | DKK 47,9M | +17% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.910 | 49.042 | 63.843 | 41.304 | 54.589 |
| Staff expenses | -0 | -12.510 | -17.589 | -30.709 | -35.475 |
| EBITDA | -2.841 | 5.860 | 3.772 | 10.596 | 19.114 |
| Depreciation & amort. | -0 | -8.114 | -11.437 | -12.307 | -13.702 |
| EBIT | -2.841 | -2.255 | -7.665 | -1.711 | 5.412 |
| Net financials | -666 | 1.470 | 988 | -933 | 2.073 |
| Profit before tax | -3.507 | -784 | -6.677 | -2.644 | 7.485 |
| Tax | -873 | -1.796 | -2.794 | -1.091 | 785 |
| Net profit | -2.634 | 1.011 | -3.883 | -1.553 | 6.700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.093 | 66.304 | 77.511 | 86.675 | 89.054 |
| Equity | 44.322 | 45.337 | 42.134 | 40.957 | 47.919 |
| Long-term debt | 4.982 | 7.151 | 6.904 | 22.934 | 1.492 |
| Short-term debt | 10.061 | 10.676 | 25.322 | 19.712 | 35.610 |
| Total debt | 15.042 | 17.826 | 32.227 | 42.645 | 37.101 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JV Management | Management | 2007 – 2023 |
HH Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 5–9.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 0% | 2019 | |
| Company | 15–19.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Vestergaard Nielsen | Management | 0 companies |
| Hans Hurvig | Management | 0 companies |
| Sean Brendan O’Connor | Board of Directors | 0 companies |
| Jason VanWees | Chairman | 0 companies |
| William John Mortimer | Board of Directors | 0 companies |
| Daniel Joseph Monopoli | Board of Directors | 0 companies |
| Stephen Finis Blackwood | Board of Directors | 0 companies |
| Lars Dige Pedersen | Chairman | 0 companies |
| Henrik Hvidtfeldt | Board of Directors | 0 companies |
| Kevin James Prusso | Board of Directors | 0 companies |
| Michael Gustav Brock | Board of Directors | 0 companies |