| Revenue | DKK 186K | -2% |
| EBITDA | DKK 186K | -2% |
| Net profit | DKK 2M | -45% |
| Total assets | DKK 31,7M | +5% |
| Equity | DKK 30,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.720 | 1.851 | 1.194 | 954 | 1.517 | 1.828 | 1.152 | 113 | 311 | 212 | 207 | 189 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.720 | 1.851 | 1.194 | 954 | 1.417 | 1.828 | 1.152 | 113 | 311 | 212 | 207 | 189 | 186 |
| Depreciation & amort. | 145 | 145 | 154 | 157 | 158 | -160 | -160 | -160 | -160 | -160 | -160 | -160 | -160 |
| EBIT | 1.575 | 1.706 | 1.040 | 797 | 1.259 | 1.668 | 992 | -47 | 151 | 52 | 47 | 29 | 26 |
| Net financials | -310 | 1.277 | 327 | 203 | -290 | 736 | -686 | 3.333 | 3.616 | 2.933 | 2.466 | 4.091 | 1.969 |
| Profit before tax | 1.264 | 2.982 | 1.367 | 1.000 | 969 | 2.404 | 306 | 3.286 | 3.767 | 2.985 | 2.513 | 4.120 | 1.995 |
| Tax | -53 | 343 | 33 | 16 | -85 | 191 | -173 | 240 | 323 | 279 | 220 | 526 | 18 |
| Net profit | 1.317 | 2.640 | 1.334 | 984 | 1.053 | 2.213 | 479 | 3.047 | 3.444 | 2.706 | 2.294 | 3.594 | 1.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.945 | 11.821 | 12.806 | 13.500 | 14.328 | 16.617 | 16.449 | 21.610 | 25.831 | 25.680 | 26.758 | 30.125 | 31.688 |
| Equity | 5.814 | 8.354 | 9.638 | 10.573 | 11.575 | 13.685 | 14.059 | 16.997 | 20.331 | 22.923 | 25.103 | 28.579 | 30.433 |
| Long-term debt | 3.039 | 2.883 | 2.722 | 2.617 | 2.430 | 2.243 | 2.050 | 1.857 | 1.661 | 1.464 | 1.265 | 1.064 | 861 |
| Short-term debt | 1.083 | 582 | 445 | 310 | 323 | 690 | 341 | 2.756 | 3.839 | 1.292 | 390 | 473 | 385 |
| Total debt | 4.122 | 3.465 | 3.167 | 2.927 | 2.753 | 2.932 | 2.391 | 4.612 | 5.500 | 2.756 | 1.655 | 1.538 | 1.246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|