| Revenue | DKK 107K | -12% |
| EBITDA | DKK -48K | -33% |
| Net profit | DKK 337K | -75% |
| Total assets | DKK 22,8M | -2% |
| Equity | DKK 19,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | 0 | 11 | 41 | 102 | -118 | -173 | -235 | -115 | -212 | 73 | 172 | 122 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -104 | -157 | -155 |
| EBITDA | -174 | 12 | 11 | 115 | 102 | -118 | 417 | -235 | -115 | -212 | 18 | 67 | -36 | -48 |
| Depreciation & amort. | -50 | -38 | -28 | 37 | -143 | -143 | -0 | -161 | -197 | -197 | -197 | -181 | -165 | -165 |
| EBIT | -224 | -26 | -17 | 78 | -41 | -261 | 417 | -396 | -312 | -409 | -179 | -114 | -201 | -213 |
| Net financials | 316 | 182 | -787 | -962 | -110 | 1.013 | -477 | 2.720 | 1.739 | 2.605 | -2.044 | 2.247 | 1.959 | 652 |
| Profit before tax | 92 | 156 | -805 | -885 | -151 | 751 | -60 | 2.324 | 1.427 | 2.196 | -2.222 | 2.133 | 1.758 | 440 |
| Tax | 93 | 56 | 22 | 35 | -0 | 60 | -0 | 108 | 82 | 420 | -476 | 458 | 387 | 102 |
| Net profit | -2 | 99 | -826 | -920 | -151 | 691 | -60 | 2.216 | 1.346 | 1.776 | -1.746 | 1.675 | 1.371 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.047 | 24.962 | 22.817 | 27.632 | 26.762 | 27.541 | 19.849 | 25.038 | 26.430 | 26.194 | 23.309 | 24.057 | 23.297 | 22.789 |
| Equity | 23.588 | 23.591 | 22.668 | 21.748 | 20.965 | 21.576 | 18.917 | 19.525 | 20.870 | 21.191 | 18.349 | 19.160 | 19.219 | 19.056 |
| Long-term debt | 0 | 0 | 0 | 4.631 | 4.631 | 4.631 | 0 | 3.969 | 3.939 | 3.909 | 3.879 | 3.762 | 3.187 | 2.812 |
| Short-term debt | 1.459 | 1.371 | 149 | 1.253 | 1.166 | 1.334 | 933 | 1.544 | 1.621 | 1.093 | 1.080 | 1.136 | 892 | 922 |
| Total debt | 1.459 | 1.371 | 149 | 5.884 | 5.797 | 5.965 | 933 | 5.513 | 5.560 | 5.002 | 4.960 | 4.897 | 4.079 | 3.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy | Deputy | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Bødtcher-Hansen | Deputy | 0 companies |