| Revenue | DKK 75K | -197% |
| EBITDA | DKK 47K | +149% |
| Net profit | DKK 210K | +349% |
| Total assets | DKK 13K | -82% |
| Equity | DKK 3K | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 16 | 26 | 154 | 187 | 55 | -23 | -17 | 2 | 94 | 33 | -77 | 75 |
| Staff expenses | -180 | -94 | -21 | -101 | -205 | -5 | -37 | -202 | -206 | -116 | -87 | -21 | -28 |
| EBITDA | 209 | 91 | 291 | 268 | 96 | 143 | 150 | -682 | -205 | -43 | -209 | -98 | 47 |
| Depreciation & amort. | -59 | -33 | -4 | -24 | 4 | -2 | -42 | -42 | -22 | -7 | -7 | -7 | -9 |
| EBIT | 149 | 57 | 286 | 244 | 92 | 142 | 108 | -723 | -227 | -50 | -216 | -105 | 38 |
| Net financials | -24 | -37 | -92 | -49 | -44 | -0 | 0 | -1 | -4 | -9 | -2 | -12 | 172 |
| Profit before tax | 126 | 20 | 194 | 194 | 48 | 142 | 108 | -724 | -230 | -59 | -218 | -117 | 210 |
| Tax | 33 | 3 | 43 | 44 | 1 | 25 | 27 | 0 | 0 | -0 | -0 | -33 | -0 |
| Net profit | 93 | 17 | 171 | 151 | 47 | 117 | 81 | -725 | -231 | -59 | -218 | -84 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 2.297 | 2.476 | 1.079 | 1.089 | 1.278 | 1.277 | 691 | 494 | 442 | 175 | 73 | 13 |
| Equity | 527 | 544 | 714 | 865 | 911 | 1.028 | 1.110 | 385 | 154 | 95 | -123 | -207 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 1.753 | 1.762 | 214 | 177 | 250 | 167 | 306 | 339 | 347 | 298 | 280 | 10 |
| Total debt | 220 | 1.753 | 1.762 | 214 | 177 | 250 | 167 | 306 | 339 | 347 | 298 | 280 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Henrik Lind | Audit | 0 companies |