| Revenue | DKK -51K | +0% |
| EBITDA | DKK -51K | +0% |
| Net profit | DKK 1,7M | +144% |
| Total assets | DKK 20,3M | +5% |
| Equity | DKK 5,7M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -17 | -12 | -11 | -17 | -30 | -24 | -30 | -43 | -49 | -60 | -51 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -17 | -12 | -11 | -17 | -30 | -24 | -30 | -43 | -49 | -60 | -51 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -17 | -12 | -11 | -17 | -30 | -24 | -30 | -43 | -49 | -60 | -51 | -51 |
| Net financials | 7.214 | -5.253 | -4.034 | -1.620 | -6.466 | 6.868 | -4.393 | -1.699 | -1.786 | 169 | -530 | -1.240 | -3.893 | 1.716 |
| Profit before tax | 7.199 | -5.270 | -4.051 | -1.632 | -6.478 | 6.851 | -4.423 | -1.723 | -1.816 | 126 | -579 | -1.300 | -3.945 | 1.664 |
| Tax | -3 | -0 | -0 | -0 | -6 | -162 | -0 | -0 | -0 | -0 | -188 | -20 | -31 | -46 |
| Net profit | 7.202 | -5.270 | -4.051 | -1.632 | -6.472 | 7.013 | -4.423 | -1.723 | -1.816 | 126 | -391 | -1.280 | -3.914 | 1.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.358 | 6.788 | 3.053 | 2.546 | 2.477 | 6.118 | 2.429 | 2.456 | 9.291 | 19.369 | 19.812 | 19.812 | 19.304 | 20.283 |
| Equity | 7.328 | 2.058 | -1.993 | -3.625 | -10.097 | -3.084 | -7.507 | -9.230 | 154 | 9.528 | 9.137 | 7.857 | 3.944 | 5.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 4.730 | 5.046 | 5.759 | 8.480 | 9.203 | 9.848 | 10.527 | 9.137 | 9.841 | 10.675 | 11.495 | 12.553 | 13.729 |
| Total debt | 30 | 4.730 | 5.046 | 5.759 | 8.480 | 9.203 | 9.848 | 10.527 | 9.137 | 9.841 | 10.675 | 11.495 | 12.553 | 13.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
KF Management | Management | 2007 | — | — |
| Audit | 2007 | — | — | |
DM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHVERVFONDEN | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Knud Foldschack | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dorte Mette Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |