| Revenue | DKK 2,6M | — |
| EBITDA | DKK 2,6M | +1062% |
| Net profit | DKK 1,9M | +182% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK -900K | +68% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 13.078 | 15.760 | 61.758 | 68.180 | 33.951 | 16 | 0 | -125 | 0 | 0 | 0 | 0 | 2.645 |
| Staff expenses | -0 | -14.165 | -17.339 | -16.647 | -16.450 | -8.228 | -7 | -0 | -0 | -0 | -19 | -19 | -19 | -19 |
| EBITDA | -9 | -1.087 | -1.579 | 1.406 | -1.797 | 12.557 | -3.041 | -161 | -125 | -217 | -103 | -92 | -273 | 2.626 |
| Depreciation & amort. | -0 | 2.182 | 2.272 | 2.599 | -2.866 | -1.596 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3.269 | -3.851 | -1.193 | -4.664 | 10.960 | -3.041 | -161 | -125 | -217 | -103 | -92 | -273 | 2.626 |
| Net financials | 8 | -932 | -1.040 | -945 | -2.000 | -1.928 | -1.017 | -1.037 | -850 | -726 | -715 | -933 | -2.133 | -718 |
| Profit before tax | -1 | -4.201 | -4.891 | -2.139 | -6.664 | 9.032 | -4.058 | -1.198 | -975 | -942 | -818 | -1.025 | -2.406 | 1.908 |
| Tax | -417 | -0 | -0 | 103 | -67 | 493 | -0 | -0 | -0 | -0 | -338 | -38 | -80 | -0 |
| Net profit | 415 | -4.201 | -4.891 | -2.242 | -6.597 | 8.539 | -4.058 | -1.198 | -975 | -942 | -480 | -987 | -2.326 | 1.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.499 | 32.463 | 34.189 | 32.062 | 36.257 | 21.915 | 18.973 | 17.501 | 16.167 | 13.634 | 12.338 | 11.466 | 9.863 | 9.937 |
| Equity | 520 | 3.651 | 1.058 | -484 | -4.581 | 3.958 | -99 | -1.297 | 1.928 | 986 | 506 | -482 | -2.808 | -900 |
| Long-term debt | 0 | 0 | 1.705 | 1.565 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 |
| Short-term debt | 30.980 | 28.811 | 31.426 | 30.981 | 39.620 | 17.957 | 19.072 | 18.799 | 14.239 | 12.648 | 11.833 | 11.948 | 12.671 | 837 |
| Total debt | 30.980 | 28.811 | 33.131 | 32.545 | 40.838 | 17.957 | 19.072 | 18.799 | 14.239 | 12.648 | 11.833 | 11.948 | 12.671 | 10.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Audit | 2007 | — | — | |
SJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHVERV HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Jespersen | Management | 0 companies |
| Maria Synnøve Bergman Pagels | Board of Directors | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Dorte Mette Jensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |