| Revenue | DKK -190K | -402% |
| EBITDA | DKK -190K | -402% |
| Net profit | DKK 313K | +129% |
| Total assets | DKK 26,1M | +5% |
| Equity | DKK 12,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -41 | -35 | 515 | -16 | -22 | -26 | -25 | 496 | 496 | 967 | -269 | 63 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -41 | -35 | 515 | -16 | -22 | -26 | -25 | 496 | 496 | 967 | -269 | 63 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -298 | -298 | -348 | -0 | -0 | -0 |
| EBIT | -15 | -41 | -35 | 515 | -16 | -22 | -26 | -25 | 199 | 198 | 620 | -269 | 63 | -190 |
| Net financials | 2.809 | -152 | -8 | 43 | -34 | -48 | 27 | 52 | -221 | -186 | -279 | 465 | -1.319 | 603 |
| Profit before tax | 2.794 | -193 | -43 | 558 | -51 | -71 | 1 | 27 | -22 | 12 | 341 | 196 | -1.255 | 413 |
| Tax | -623 | -0 | -0 | 169 | 25 | -28 | -0 | -0 | -0 | -1.383 | 56 | 66 | -170 | 100 |
| Net profit | 3.417 | -193 | -43 | 389 | -75 | -43 | 1 | 27 | -22 | 1.395 | 284 | 130 | -1.085 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.288 | 9.441 | 8.392 | 9.455 | 8.661 | 8.993 | 9.008 | 10.162 | 27.298 | 38.830 | 26.501 | 25.367 | 24.880 | 26.050 |
| Equity | 3.583 | 3.390 | 1.847 | 2.546 | 2.471 | 2.428 | 2.429 | 2.456 | 2.435 | 13.077 | 13.361 | 13.491 | 12.406 | 12.719 |
| Long-term debt | 0 | 0 | 0 | 169 | 25 | 0 | 0 | 0 | 13.809 | 13.056 | 1.207 | 75 | 147 | 100 |
| Short-term debt | 4.705 | 6.051 | 6.544 | 6.740 | 6.166 | 6.565 | 6.579 | 7.705 | 11.055 | 11.471 | 11.607 | 11.484 | 12.327 | 13.231 |
| Total debt | 4.705 | 6.051 | 6.544 | 6.909 | 6.190 | 6.565 | 6.579 | 7.705 | 24.864 | 24.526 | 12.814 | 11.559 | 12.474 | 13.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
KF Management | Management | 2007 | — | — |
| Audit | 2007 | — | — | |
DM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHVERV HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Knud Foldschack | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dorte Mette Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |