| Revenue | — | — |
| EBITDA | DKK 19K | -96% |
| Net profit | DKK -3M | -1162% |
| Total assets | DKK 7K | -100% |
| Equity | DKK -13M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | 21 | -25 | -17 | -20 | -15 | -19 | -29 | -23 | -28 | -27 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | 21 | -25 | -17 | -20 | -15 | -19 | -29 | -23 | -23.433 | 468 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | 21 | -25 | -17 | -20 | -15 | -19 | -29 | -23 | -23.433 | 468 | 19 |
| Net financials | -96 | -20 | -689 | 43 | 157 | 216 | 105 | 123 | 95 | 969 | 12.013 | -185 | -2.993 |
| Profit before tax | -114 | -37 | -668 | 18 | 140 | 196 | 90 | 104 | 66 | 946 | -11.419 | 283 | -3.005 |
| Tax | -6 | -0 | -66 | -11 | -34 | -12 | 12 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -108 | -37 | -602 | 29 | 173 | 209 | 78 | 99 | 66 | 946 | -11.419 | 283 | -3.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.249 | 3.228 | 254 | 364 | 638 | 905 | 1.036 | 4.655 | 1.338 | 9.178 | 2.550 | 2.512 | 7 |
| Equity | 126 | 88 | -514 | -484 | -311 | -102 | -25 | 75 | 116 | 1.239 | -10.277 | -10.097 | -13.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.123 | 3.140 | 768 | 848 | 949 | 1.007 | 1.060 | 4.580 | 1.222 | 7.939 | 12.826 | 12.609 | 13.036 |
| Total debt | 3.123 | 3.140 | 768 | 848 | 949 | 1.007 | 1.060 | 4.580 | 1.222 | 7.939 | 12.826 | 12.609 | 13.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAURSCHOU PROJECTS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Faurschou | Management | 0 companies |