| Revenue | DKK 1,9M | +25% |
| EBITDA | DKK 624K | +522% |
| Net profit | DKK 331K | +226% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 919K | +56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.190 | 2.166 | 3.036 | 1.499 | 1.872 |
| Staff expenses | -894 | -1.963 | -2.713 | -1.647 | -1.248 |
| EBITDA | 296 | 203 | 324 | -148 | 624 |
| Depreciation & amort. | -260 | -125 | -103 | -174 | -172 |
| EBIT | 36 | 78 | 220 | -322 | 452 |
| Net financials | -17 | -6 | -0 | -15 | -27 |
| Profit before tax | 19 | 72 | 220 | -337 | 425 |
| Tax | 5 | 16 | 49 | -74 | 93 |
| Net profit | 13 | 56 | 171 | -264 | 331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.274 | 1.465 | 1.489 | 1.235 | 1.197 |
| Equity | 624 | 680 | 851 | 587 | 919 |
| Long-term debt | 50 | 0 | 0 | 0 | 21 |
| Short-term debt | 600 | 785 | 617 | 648 | 237 |
| Total debt | 650 | 785 | 617 | 648 | 258 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WB Founder | Founder | 2007 |
PD Founder | Founder | 2007 |
TC Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Wigan Bjørn Andersen | Founder | 0 companies |
| Peter Damholt Nielsen | Founder | 0 companies |
| Thomas Christensen | Management | 0 companies |