| Revenue | DKK -16K | -102% |
| EBITDA | DKK -16K | -102% |
| Net profit | DKK 463K | -51% |
| Total assets | DKK 7,1M | +25% |
| Equity | DKK 5,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | -9 | 31 | 6 | 249 | 444 | -240 | 59 | 918 | -6 | -6 | 842 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | -9 | 31 | -140 | -216 | 250 | -331 | 39 | 913 | -6 | -6 | 842 | -16 |
| Depreciation & amort. | -95 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | -111 | 31 | -140 | -216 | 250 | -331 | 39 | 913 | -6 | -6 | 842 | -16 |
| Net financials | -40 | 203 | -148 | -23 | -19 | -63 | 510 | 21 | 1.537 | 2.178 | 407 | 295 | 473 |
| Profit before tax | 107 | 93 | -117 | -164 | -235 | 187 | 179 | 61 | 2.450 | 2.172 | 401 | 1.137 | 456 |
| Tax | 32 | -35 | 38 | -34 | 33 | 65 | -70 | -0 | 209 | -5 | -4 | 186 | -6 |
| Net profit | 76 | 128 | -155 | -130 | -268 | 122 | 249 | 61 | 2.241 | 2.177 | 406 | 951 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.690 | 1.692 | 1.512 | 1.429 | 502 | 786 | 675 | 697 | 2.807 | 4.569 | 4.744 | 5.682 | 7.083 |
| Equity | 813 | 240 | 85 | 305 | 37 | 159 | 608 | 669 | 2.360 | 4.424 | 4.715 | 5.166 | 5.507 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 780 | 1.452 | 1.427 | 1.124 | 465 | 627 | 66 | 28 | 447 | 145 | 29 | 515 | 1.576 |
| Total debt | 877 | 1.452 | 1.427 | 1.124 | 465 | 627 | 66 | 28 | 447 | 145 | 29 | 515 | 1.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|