| Revenue | DKK 896K | +9% |
| EBITDA | DKK 85K | +171% |
| Net profit | DKK 61K | +160% |
| Total assets | DKK 688K | +78% |
| Equity | DKK 117K | +108% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 1.349 | 2.651 | 1.383 | 1.042 | 842 | 1.279 | 1.079 | 1.221 | 1.236 | 797 | 1.004 | 824 | 896 |
| Staff expenses | -1.342 | -1.306 | -1.291 | -1.336 | -1.272 | -1.317 | -1.268 | -1.043 | -1.070 | -1.154 | -904 | -788 | -944 | -811 |
| EBITDA | 80 | 43 | 1.360 | 47 | -230 | -476 | 11 | 36 | 151 | 83 | -107 | 216 | -120 | 85 |
| Depreciation & amort. | 18 | -15 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 28 | 1.293 | 47 | -230 | -476 | 11 | 36 | 151 | 83 | -107 | 216 | -120 | 85 |
| Net financials | 1 | 1 | 1 | -40 | 38 | 69 | -2 | -1 | -4 | -3 | 0 | -1 | -4 | -7 |
| Profit before tax | 63 | 28 | 1.294 | 7 | -117 | -225 | 9 | 34 | 148 | 80 | -107 | 215 | -124 | 78 |
| Tax | 18 | 9 | 324 | 10 | 37 | 91 | 7 | 16 | 37 | 20 | -21 | 51 | -23 | 18 |
| Net profit | 45 | 20 | 970 | -3 | -155 | -315 | 2 | 19 | 111 | 59 | -86 | 164 | -101 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 906 | 2.261 | 1.838 | 1.407 | 1.055 | 860 | 783 | 930 | 723 | 515 | 581 | 387 | 688 |
| Equity | 697 | 617 | 1.486 | 1.373 | 1.119 | 703 | 585 | 464 | 485 | 439 | 233 | 297 | 56 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 289 | 775 | 465 | 288 | 351 | 275 | 319 | 446 | 284 | 282 | 285 | 331 | 571 |
| Total debt | 287 | 289 | 775 | 465 | 288 | 351 | 275 | 319 | 446 | 284 | 282 | 285 | 331 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
365 01 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vindfeldt | Management | 0 companies |