| Revenue | DKK 927K | +350% |
| EBITDA | DKK 134K | +1144% |
| Net profit | DKK 103K | +1094% |
| Total assets | DKK 348K | +117% |
| Equity | DKK 153K | +204% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 50 | 52 | -325 | -129 | -218 | -209 | -213 | 8 | -75 | -100 | -64 | 206 | 927 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -9 | -195 | -793 |
| EBITDA | 66 | 50 | 52 | -325 | -129 | -218 | -209 | -213 | 8 | -75 | -103 | -73 | 11 | 134 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -8 | -8 | -7 | -0 | -0 | -0 | -12 | -48 | -0 | -0 |
| EBIT | 66 | 50 | 50 | -331 | -137 | -226 | -217 | -213 | 8 | -75 | -115 | -121 | 11 | 134 |
| Net financials | -28 | -22 | -40 | -56 | -23 | 4 | -7 | 5 | -0 | -0 | -13 | -156 | 0 | -1 |
| Profit before tax | 38 | 28 | 10 | -387 | -160 | -223 | -224 | -206 | 8 | -75 | -128 | -277 | 11 | 133 |
| Tax | 12 | 7 | 2 | -90 | -34 | -47 | -49 | -45 | 2 | -17 | -28 | -61 | 3 | 30 |
| Net profit | 27 | 21 | 7 | -296 | -126 | -176 | -175 | -161 | 6 | -59 | -100 | -216 | 9 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 802 | 1.803 | 719 | 754 | 556 | 447 | 468 | 555 | 67 | 687 | 158 | 160 | 348 |
| Equity | — | 246 | 253 | -43 | -169 | -345 | -520 | -681 | -675 | -733 | -22 | -238 | 50 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 557 | 1.550 | 761 | 923 | 901 | 967 | 1.149 | 1.230 | 800 | 706 | 396 | 110 | 195 |
| Total debt | 411 | 557 | 1.550 | 761 | 923 | 901 | 967 | 1.149 | 1.230 | 800 | 706 | 396 | 110 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2024 | — | — |
TP Management | Management | 2009 | — | — |
FP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canora Holding ApS | Company | 50.0% | 50.0% | 2024 |
TP HOLDING HADSUND ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vinde | Management | 0 companies |
| Tomas Pedersen | Management | 0 companies |
| Frank Prüsse Skov | Management | 0 companies |