| Revenue | DKK -649K | +3749% |
| EBITDA | DKK -649K | -3749% |
| Net profit | DKK -4,6M | -1768% |
| Total assets | DKK 1,5M | -75% |
| Equity | DKK 598K | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 16 | -12 | -8 | -13 | -12 | -4 | -21 | -13 | -14 | -14 | -17 | -649 |
| Staff expenses | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 16 | -12 | -8 | -13 | -12 | -4 | -21 | -13 | -14 | -14 | -17 | -649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 16 | -12 | -8 | -13 | -12 | -4 | -21 | -13 | -14 | -14 | -17 | -649 |
| Net financials | -1 | -2 | 729 | 80 | -207 | 1.219 | 182 | 585 | 460 | 1.657 | -586 | 278 | -4.037 |
| Profit before tax | -41 | 13 | 717 | 72 | -219 | 1.207 | 178 | 563 | 448 | 1.644 | -600 | 261 | -4.685 |
| Tax | -17 | 4 | -3 | -6 | -4 | -4 | -0 | -13 | -6 | -9 | -9 | -11 | -135 |
| Net profit | -24 | 10 | 720 | 77 | -215 | 1.211 | 178 | 577 | 453 | 1.653 | -590 | 273 | -4.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 286 | 1.684 | 1.025 | 1.029 | 2.581 | 3.274 | 3.805 | 4.295 | 6.330 | 5.767 | 6.077 | 1.525 |
| Equity | 143 | 153 | 855 | 933 | 717 | 1.928 | 2.783 | 3.359 | 3.813 | 5.465 | 4.875 | 5.148 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 134 | 829 | 93 | 312 | 653 | 491 | 445 | 482 | 865 | 892 | 930 | 927 |
| Total debt | 20 | 134 | 829 | 93 | 312 | 653 | 491 | 445 | 482 | 865 | 892 | 930 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2007 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Chrone | Management | 0 companies |
| Jørgen Bundgaard Jensen | Management | 0 companies |