| Revenue | DKK -91K | -40% |
| EBITDA | DKK -1,8M | +85% |
| Net profit | DKK -2,7M | +78% |
| Total assets | DKK 10,9M | -44% |
| Equity | DKK -1M | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.183 | 2.263 | 2.097 | -152 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.815 | -2.249 | -4.522 | -11.623 | -1.764 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.815 | -2.249 | -4.522 | -11.623 | -1.764 |
| Net financials | -994 | -1.041 | -974 | -1.040 | -959 |
| Profit before tax | -12.809 | -3.290 | -5.496 | -12.663 | -2.723 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.809 | -3.290 | -5.496 | -12.663 | -2.723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.939 | 46.258 | 41.012 | 19.582 | 10.885 |
| Equity | 12.203 | 10.663 | 8.917 | -696 | -1.019 |
| Long-term debt | 26.826 | 23.427 | 16.037 | 7.915 | 5.669 |
| Short-term debt | 11.911 | 12.168 | 16.058 | 12.363 | 6.235 |
| Total debt | 38.736 | 35.595 | 32.095 | 20.278 | 11.904 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HB Audit | Audit | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bojer | Audit | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| Morten Coster Oddershede | Chairman | 0 companies |