| Revenue | DKK -8K | +11% |
| EBITDA | DKK -8K | -11% |
| Net profit | DKK 66K | -3% |
| Total assets | DKK 692K | +11% |
| Equity | DKK 687K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -7 | -8 |
| Net financials | 0 | 2 | -0 | -1 | -4 | -28 | 139 | 30 | 135 | 73 | 47 | 53 | 80 | 78 |
| Profit before tax | -4 | -2 | -4 | -5 | -9 | -33 | 133 | 25 | 130 | 68 | 42 | 47 | 73 | 70 |
| Tax | -1 | -0 | -1 | -1 | -2 | -7 | -4 | -5 | -4 | -2 | -2 | -1 | 5 | 4 |
| Net profit | -3 | -1 | -3 | -4 | -7 | -26 | 137 | 31 | 134 | 70 | 44 | 48 | 68 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 872 | 882 | 891 | 898 | 1.847 | 1.558 | 1.609 | 396 | 466 | 510 | 558 | 626 | 692 |
| Equity | 130 | 129 | 126 | 122 | 115 | 89 | 226 | 257 | 391 | 461 | 505 | 553 | 621 | 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 965 | 529 | 537 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 744 | 756 | 769 | 783 | 792 | 804 | 816 | 5 | 5 | 5 | 5 | 5 | 6 |
| Total debt | 12 | 744 | 756 | 769 | 783 | 1.757 | 1.332 | 1.352 | 5 | 5 | 5 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2008 | |
| Individual | 0.0% | 0.0% | 2007 | |
NORDIN INVEST ApS | Company | 0.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Nordin Christensen | Management | 0 companies |