| Revenue | DKK -121K | +57% |
| EBITDA | DKK -121K | -57% |
| Net profit | DKK 862K | -24% |
| Total assets | DKK 21,6M | +4% |
| Equity | DKK 21,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -36 | -18 | -66 | -87 | -66 | -42 | -72 | -74 | -73 | -72 | -77 | -77 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -36 | -18 | -66 | -87 | -66 | -42 | -72 | -74 | -73 | -72 | -77 | -77 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -28 | -35 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -36 | -18 | -66 | -87 | -94 | -77 | -78 | -74 | -73 | -72 | -77 | -77 | -121 |
| Net financials | 2.615 | 16.081 | 1.692 | 109 | 1.030 | 733 | 141 | 1.454 | 321 | 1.384 | -1.860 | 1.410 | 1.534 | 1.231 |
| Profit before tax | 2.601 | 16.045 | 1.674 | 43 | 943 | 639 | 64 | 1.375 | 247 | 1.311 | -1.932 | 1.332 | 1.457 | 1.110 |
| Tax | -83 | -40 | 55 | 24 | 200 | 141 | 14 | 303 | 54 | 288 | -424 | 292 | 321 | 248 |
| Net profit | 2.684 | 16.086 | 1.619 | 19 | 743 | 499 | 50 | 1.073 | 193 | 1.023 | -1.508 | 1.040 | 1.137 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.837 | 21.822 | 18.803 | 18.837 | 19.663 | 20.394 | 19.756 | 20.691 | 20.507 | 20.867 | 18.911 | 19.735 | 20.850 | 21.622 |
| Equity | 926 | 17.012 | 18.631 | 18.649 | 19.392 | 19.891 | 19.341 | 20.214 | 19.806 | 20.529 | 18.821 | 19.661 | 20.598 | 21.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.911 | 4.810 | 172 | 187 | 270 | 497 | 407 | 471 | 701 | 338 | 89 | 74 | 252 | 363 |
| Total debt | 12.911 | 4.810 | 172 | 187 | 270 | 497 | 407 | 471 | 701 | 338 | 89 | 74 | 252 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKNC HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
ANCH HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
LCNC HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
INC HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Nordin Christensen | Management | 0 companies |