| Revenue | DKK 0 | — |
| EBITDA | DKK -169K | -12% |
| Net profit | DKK 2,1M | -68% |
| Total assets | DKK 57,2M | +3% |
| Equity | DKK 57,1M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -89 | -199 | -88 | -49 | -77 | -328 | -388 | -269 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -89 | -199 | -88 | -49 | -77 | -328 | -388 | -269 | -171 | -107 | -158 | -150 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -89 | -199 | -110 | -72 | -77 | -328 | -388 | -269 | -171 | -107 | -158 | -150 | -169 |
| Net financials | 13.361 | 1.789 | 3.145 | 2.936 | 2.322 | 23.941 | -1.199 | 7.258 | 3.732 | 9.382 | -7.123 | 6.231 | 7.699 | 2.898 |
| Profit before tax | 13.318 | 1.730 | 2.945 | 2.825 | 2.250 | 23.865 | -1.527 | 6.871 | 3.463 | 9.211 | -7.230 | 6.073 | 7.548 | 2.729 |
| Tax | 126 | 86 | 301 | 409 | 74 | 252 | -521 | 1.533 | 764 | 2.028 | -0 | -0 | 828 | 602 |
| Net profit | 13.193 | 1.644 | 2.644 | 2.416 | 2.176 | 23.613 | -1.006 | 5.337 | 2.700 | 7.183 | -7.230 | 6.073 | 6.720 | 2.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.242 | 17.918 | 19.723 | 20.734 | 19.416 | 53.815 | 44.481 | 47.730 | 47.547 | 52.456 | 44.966 | 50.493 | 55.471 | 57.157 |
| Equity | 19.026 | 17.820 | 18.371 | 20.602 | 19.391 | 42.938 | 41.343 | 46.626 | 46.725 | 52.395 | 44.936 | 50.435 | 55.166 | 57.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 98 | 1.353 | 132 | 25 | 10.877 | 3.139 | 1.104 | 821 | 61 | 30 | 57 | 305 | 64 |
| Total debt | 215 | 98 | 1.353 | 132 | 25 | 10.877 | 3.139 | 1.104 | 821 | 61 | 30 | 57 | 305 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| TEAM-AUDIT, REVISIONSANPARTSSELSKAB | Audit | 0 companies |