| Revenue | DKK 51K | -68% |
| EBITDA | DKK -58K | -149% |
| Net profit | DKK -63K | -190% |
| Total assets | DKK 229K | -19% |
| Equity | DKK 120K | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 161 | 253 | 121 | 123 | 103 | 112 | 506 | 270 | 160 | 51 |
| Staff expenses | -110 | -136 | -37 | -92 | -106 | -227 | -124 | -366 | -382 | -42 | -109 |
| EBITDA | 41 | 25 | 216 | 30 | 17 | -124 | -11 | 140 | -112 | 117 | -58 |
| Depreciation & amort. | 108 | 108 | -111 | -111 | -116 | -38 | -11 | -20 | -15 | -27 | -20 |
| EBIT | -68 | -83 | 105 | -82 | -99 | -163 | -22 | 120 | -126 | 90 | -78 |
| Net financials | -2 | -0 | -0 | 2 | 0 | -0 | -0 | -12 | -6 | -1 | -2 |
| Profit before tax | -46 | -88 | 104 | -80 | -99 | -163 | -22 | 108 | -132 | 90 | -80 |
| Tax | 16 | -0 | 11 | -11 | -0 | -0 | -0 | -44 | -30 | 20 | -17 |
| Net profit | -61 | -88 | 93 | 162 | -99 | -163 | -22 | 153 | -103 | 70 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 510 | 458 | 383 | 279 | 120 | 114 | 539 | 295 | 281 | 229 |
| Equity | — | — | 185 | 347 | 248 | 85 | 63 | 216 | 113 | 183 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 216 | 1 | 0 | 0 |
| Short-term debt | 466 | 418 | 263 | 36 | 31 | 33 | 51 | 108 | 181 | 99 | 109 |
| Total debt | 466 | 418 | 263 | 36 | 31 | 35 | 51 | 324 | 182 | 99 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2023 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN W. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Jan Westphal Larsen | Chief Executive Officer | 0 companies |