| Revenue | DKK -23K | +6% |
| EBITDA | DKK -23K | -6% |
| Net profit | DKK -10,8M | +48% |
| Total assets | DKK 22,2M | -16% |
| Equity | DKK 15,4M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -266 | -6 | 88 | -0 | -25 | — | — | -17 | -10 | -15 | -15 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -266 | -6 | 88 | -0 | -25 | -25 | -12 | -17 | -10 | -15 | -15 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -6 | 88 | -0 | -25 | -25 | -12 | -17 | -10 | -15 | -15 | -22 | -23 |
| Net financials | -5 | 0 | 11 | 234 | 27 | -29 | 6.967 | 2.157 | 521 | 1.144 | -5.124 | -20.722 | -10.788 |
| Profit before tax | -270 | -6 | 99 | 234 | 2 | -54 | 6.954 | 2.140 | 511 | 1.129 | -5.139 | -20.744 | -10.811 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -270 | -5 | 99 | 234 | 2 | -54 | 6.954 | 2.140 | 511 | 1.129 | -5.139 | -20.744 | -10.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 2 | 9 | 4 | 3.000 | 15.366 | 17.528 | 18.118 | 22.390 | 25.642 | 26.271 | 22.169 |
| Equity | -406 | -410 | -311 | -77 | -76 | -130 | 10.630 | 12.770 | 13.281 | 14.410 | 9.270 | 26.241 | 15.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.485 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 412 | 313 | 86 | 80 | 3.130 | 251 | 4.758 | 4.838 | 7.980 | 16.371 | 30 | 6.738 |
| Total debt | 406 | 412 | 313 | 86 | 80 | 3.130 | 4.736 | 4.758 | 4.838 | 7.980 | 16.371 | 30 | 6.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
ML Management | Management | 2008 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Selskabet af 13. marts 2025 ApS | Company | 100.0% | 100.0% | 2014 |
Selskabet af 28. februar 2025 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bitsch Nygaard | Management | 0 companies |
| Angelina Wessmann Jensen | Chief Executive Officer | 0 companies |
| Michael Luigi Mazzoni | Management | 0 companies |
| Jesper Brinkmann | Management | 0 companies |
| Bo Rigmond Sattrup | Board of Directors | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |