| Revenue | DKK -83K | -266% |
| EBITDA | DKK -204K | -186% |
| Net profit | DKK 3,1M | -38% |
| Total assets | DKK 79,8M | -1% |
| Equity | DKK 79,5M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 50 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -121 | -121 |
| EBITDA | — | — | — | — | — | -5 | -6 | -6 | -8 | -170 | -8 | -10 | -8 | -68 | -11 | -134 | -71 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -5 | -6 | -6 | -8 | -170 | -8 | -10 | -8 | -68 | -11 | -134 | -71 | -204 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5.615 | 4.533 | 5.100 | 8.526 | 17.327 | 3.980 | 2.545 | 3.426 | 5.067 | 40.017 | 4.122 | 6.601 | 4.163 |
| Profit before tax | — | — | — | — | — | 5.610 | 4.526 | 5.094 | 8.518 | 17.157 | 3.972 | 2.536 | 3.418 | 4.999 | 40.006 | 3.988 | 6.530 | 3.958 |
| Tax | -0 | -0 | -0 | -0 | -0 | -10 | 24 | -133 | 41 | 254 | 307 | 273 | 304 | 377 | -647 | 366 | 1.489 | 844 |
| Net profit | — | — | — | — | — | 5.619 | 4.502 | 5.227 | 8.477 | 16.904 | 3.665 | 2.263 | 3.114 | 4.622 | 40.653 | 3.622 | 5.041 | 3.114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 19.664 | 24.338 | 26.104 | 34.731 | 59.386 | 60.127 | 60.223 | 61.060 | 63.155 | 82.255 | 83.327 | 80.980 | 79.775 |
| Equity | — | — | — | — | — | 12.180 | 16.585 | 21.714 | 28.191 | 42.095 | 44.360 | 45.923 | 48.537 | 52.159 | 81.699 | 80.321 | 79.362 | 79.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.368 | 11.818 | 10.268 | 8.718 | 7.169 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7.484 | 7.752 | 4.390 | 6.539 | 3.922 | 3.949 | 4.032 | 3.804 | 3.827 | 556 | 3.005 | 1.618 | 299 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7.484 | 7.752 | 4.390 | 6.539 | 17.290 | 15.767 | 14.300 | 12.523 | 10.996 | 556 | 3.005 | 1.618 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|