| Revenue | DKK -22K | +3% |
| EBITDA | DKK -22K | -3% |
| Net profit | DKK 6,4M | +597% |
| Total assets | DKK 49,9M | +15% |
| Equity | DKK 49,8M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -28 | -34 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -28 | -34 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -28 | -34 | -21 | -22 |
| Net financials | 820 | -270 | 2.242 | 948 | 6.467 |
| Profit before tax | 800 | -298 | 2.208 | 927 | 6.445 |
| Tax | 9 | 37 | -76 | 2 | 1 |
| Net profit | 791 | -335 | 2.284 | 924 | 6.445 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.272 | 37.233 | 38.184 | 43.414 | 49.857 |
| Equity | 39.364 | 36.229 | 38.012 | 43.397 | 49.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 1.004 | 171 | 17 | 16 |
| Total debt | 908 | 1.004 | 171 | 17 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2013 |
| Former (4) | ||
FS | Audit | 1970 – 1987 |
KS Audit | Audit | 1970 – 1989 |
DN Management | Management | 2000 – 2013 |
NO Management | Management | 1970 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1970 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1970 – 1991 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Storgaard Christensen | Audit | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Søren Bohl Nielsen | Management | 0 companies |
| Doris Nielsen | Management | 0 companies |
| Niels Olav Jensen | Management | 0 companies |
| Ellen Holst Jensen | Board of Directors | 0 companies |
| Peder Hofman Christensen Fihl | Board of Directors | 0 companies |
| Kjeld Jensen | Board of Directors | 0 companies |
| Martin Ingvard Svanberg Lund | Board of Directors | 0 companies |