| Revenue | DKK -36K | -104% |
| EBITDA | DKK -36K | -140% |
| Net profit | DKK -44K | -159% |
| Total assets | DKK 44K | -44% |
| Equity | DKK -423K | -12% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.946 | 3.915 | 3.880 | 3.907 | 3.941 | 7.996 | 4.415 | 7.730 | 6.691 | 2.637 | 915 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.444 | -825 | -0 |
| EBITDA | 282 | -388 | -399 | 21 | -96 | -44 | -90 | 47 | -278 | 193 | 90 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | -0 | -0 |
| EBIT | 282 | -388 | -399 | 21 | -96 | -44 | -90 | 47 | -278 | -76 | 90 | -36 |
| Net financials | -37 | -54 | -46 | 15 | -30 | -41 | 7 | -81 | -3.717 | -75 | -16 | -8 |
| Profit before tax | 245 | -442 | -445 | 36 | -126 | -85 | -83 | -34 | -3.995 | -151 | 74 | -44 |
| Tax | 29 | -0 | -0 | -0 | -0 | -0 | -263 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | -125 | -725 | 36 | 129 | -340 | 180 | -34 | -3.995 | -151 | 74 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.735 | 9.339 | 7.993 | 8.950 | 10.233 | 11.021 | 11.839 | 12.494 | 6.480 | 395 | 78 | 44 |
| Equity | 4.649 | 4.524 | 3.799 | 3.835 | 3.965 | 3.624 | 3.607 | 3.572 | -423 | -453 | -380 | -423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 189 | 100 | 0 | 0 |
| Short-term debt | 4.019 | 4.749 | 4.128 | 5.049 | 6.202 | 7.331 | 8.232 | 8.698 | 6.714 | 748 | 457 | 467 |
| Total debt | 4.019 | 4.749 | 4.128 | 5.049 | 6.202 | 7.331 | 8.232 | 8.922 | 6.903 | 848 | 457 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2023 | — | — |
MH Management | Management | 1971 | — | — |
| Audit | 1971 | — | — | |
MI Management | Management | 2013 | — | — |
AG Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Martin Hansen | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Mads Isberg Hansen | Management | 0 companies |
| Anders Gintberg Levin | Unofficial title | 0 companies |
| Flemming Mikkelsen | Board of Directors | 0 companies |
| Mogens Røest-Hansen | Board of Directors | 0 companies |
| Marianne Kirstine Hansen | Board of Directors | 0 companies |
| Jørgen Victor Lindelius | Board of Directors | 0 companies |
| Leif Carsten Mikkelsen | Board of Directors | 0 companies |