| Revenue | DKK -99K | +423% |
| EBITDA | DKK -155K | -317% |
| Net profit | DKK 1,8M | +329% |
| Total assets | DKK 18,7M | +11% |
| Equity | DKK 16,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -92 | -102 | -134 | -74 | -92 | -19 | -99 |
| Staff expenses | -0 | -1 | -45 | -9 | -9 | -6 | -18 | -55 |
| EBITDA | -59 | -93 | -147 | -143 | -83 | -98 | -37 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -93 | -147 | -143 | -83 | -98 | -37 | -155 |
| Net financials | 2.131 | 2.495 | 2.942 | 4.340 | 677 | 2.457 | -961 | 2.481 |
| Profit before tax | 2.073 | 2.402 | 2.796 | 4.197 | 594 | 2.359 | -571 | 2.327 |
| Tax | 527 | 641 | 693 | 990 | 120 | 528 | 214 | 532 |
| Net profit | 1.546 | 1.762 | 2.103 | 3.207 | 474 | 1.831 | -784 | 1.794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.267 | 15.016 | 16.377 | 18.643 | 17.231 | 18.721 | 16.820 | 18.693 |
| Equity | 11.673 | 13.434 | 14.537 | 16.744 | 15.718 | 16.549 | 14.764 | 16.559 |
| Long-term debt | 1.050 | 910 | 770 | 630 | 490 | 350 | 190 | 70 |
| Short-term debt | 544 | 671 | 1.070 | 1.269 | 1.023 | 1.823 | 1.866 | 2.064 |
| Total debt | 1.594 | 1.581 | 1.840 | 1.899 | 1.513 | 2.173 | 2.056 | 2.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
HH Management | Management | 1996 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
JK Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Smedegaard | Chief Executive Officer | 0 companies |
| Henning Hansen | Management | 0 companies |
| Ivan Stenvald Klindt | Chief Executive Officer | 0 companies |
| Jens Koch-Nielsen | Audit | 0 companies |
| Jørn Kristian Meldgaard | Board of Directors | 0 companies |
| Flemming Ammentorp Østergaard | Board of Directors | 0 companies |