| Revenue | DKK 2,2M | -26% |
| EBITDA | DKK 2,2M | -26% |
| Net profit | DKK 2,2M | -26% |
| Total assets | DKK 835K | -19% |
| Equity | DKK 30K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.631 | 4.632 | 4.502 | 5.248 | 5.214 | 5.353 | 5.935 | 4.525 | 4.133 | 5.456 | 4.911 | 3.177 | 2.924 | 2.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.631 | 4.632 | 4.502 | 5.248 | 5.214 | 5.353 | 5.935 | 4.525 | 4.133 | 5.456 | 4.911 | 3.177 | 2.924 | 2.175 |
| Depreciation & amort. | -44 | -38 | -18 | -8 | -7 | -7 | -15 | -15 | -15 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 5.586 | 4.594 | 4.484 | 5.240 | 5.207 | 5.346 | 5.920 | 4.510 | 4.117 | 5.447 | 4.911 | 3.177 | 2.924 | 2.175 |
| Net financials | 0 | -0 | 0 | -0 | 0 | -1 | -1 | -2 | -6 | -11 | -5 | -1 | 0 | 0 |
| Profit before tax | 5.586 | 4.594 | 4.484 | 5.240 | 5.207 | 5.345 | 5.919 | 4.507 | 4.112 | 5.436 | 4.906 | 3.176 | 2.924 | 2.175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.586 | 4.594 | 4.484 | 5.240 | 5.207 | 5.345 | 5.919 | 4.507 | 4.112 | 5.436 | 4.906 | 3.176 | 2.924 | 2.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.146 | 2.173 | 1.832 | 2.058 | 2.303 | 2.467 | 2.231 | 2.024 | 2.154 | 3.045 | 1.051 | 1.029 | 835 |
| Equity | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.143 | 2.116 | 2.143 | 1.802 | 2.028 | 2.273 | 2.437 | 2.201 | 1.994 | 2.124 | 3.015 | 1.021 | 999 | 805 |
| Total debt | 2.143 | 2.116 | 2.143 | 1.802 | 2.028 | 2.273 | 2.437 | 2.201 | 1.994 | 2.124 | 3.015 | 1.021 | 999 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
AK Management | Management | 2007 | — | — |
MS Management | Management | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Alexandersen | Management | 0 companies |
| Allan Kjerstein Sørensen | Management | 0 companies |
| Martin Strier Jacobsen | Management | 0 companies |