| Revenue | DKK 1,1M | +42% |
| EBITDA | DKK 515K | +65% |
| Net profit | DKK 767K | +22% |
| Total assets | DKK 14,1M | +10% |
| Equity | DKK 10,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 589 | 556 | 699 | 1.386 | 722 | 922 | 945 | 1.462 | 1.008 | 664 | 714 | 750 | 1.063 |
| Staff expenses | -32 | -93 | -215 | -645 | -663 | -670 | -731 | -670 | -799 | -367 | -509 | -438 | -548 |
| EBITDA | 621 | 463 | 484 | 741 | 58 | 251 | 213 | 792 | 209 | 297 | 206 | 312 | 515 |
| Depreciation & amort. | 449 | -465 | -449 | -449 | -467 | -143 | -144 | -163 | -185 | -183 | -194 | -259 | -247 |
| EBIT | 172 | -2 | 34 | 291 | -409 | 109 | 69 | 629 | 24 | 113 | 12 | 53 | 268 |
| Net financials | 4 | -22 | -89 | -23 | 42 | -2 | -2 | -1 | -2 | -8 | 230 | 595 | 513 |
| Profit before tax | 176 | 46 | -49 | 268 | -366 | 107 | 68 | 628 | 23 | 106 | 242 | 641 | 781 |
| Tax | 45 | 35 | 3 | 70 | -80 | 23 | 15 | 138 | 5 | 23 | 1 | 10 | 14 |
| Net profit | 132 | 11 | -52 | 198 | -286 | 83 | 53 | 490 | 18 | 82 | 240 | 631 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.471 | 2.281 | 2.189 | 2.532 | 9.262 | 9.654 | 9.914 | 10.811 | 11.208 | 12.029 | 11.976 | 12.853 | 14.112 |
| Equity | 1.738 | 1.649 | 1.497 | 1.595 | 6.933 | 7.171 | 7.390 | 8.058 | 8.265 | 8.550 | 9.006 | 9.966 | 10.886 |
| Long-term debt | 0 | 0 | 0 | 288 | 449 | 449 | 449 | 449 | 249 | 149 | 0 | 141 | 141 |
| Short-term debt | 343 | 383 | 537 | 588 | 331 | 440 | 432 | 613 | 954 | 1.536 | 1.122 | 812 | 1.062 |
| Total debt | 343 | 383 | 537 | 875 | 780 | 890 | 881 | 1.062 | 1.204 | 1.685 | 1.122 | 954 | 1.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sommer Håkansson | Chief Executive Officer | 0 companies |