| Revenue | DKK 973K | -14% |
| EBITDA | DKK 117K | -38% |
| Net profit | DKK 32K | -67% |
| Total assets | DKK 267K | -29% |
| Equity | DKK -510K | +6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 654 | 532 | 1.042 | 989 | 1.135 | 973 |
| Staff expenses | -931 | -739 | -842 | -910 | -945 | -855 |
| EBITDA | -278 | -208 | 200 | 79 | 190 | 117 |
| Depreciation & amort. | -86 | -86 | -78 | -15 | -93 | -85 |
| EBIT | -364 | -294 | 122 | 64 | 96 | 32 |
| Net financials | -27 | -43 | -49 | -35 | -0 | -0 |
| Profit before tax | -391 | -337 | 73 | 29 | 96 | 32 |
| Tax | -0 | 50 | -0 | -0 | -0 | -0 |
| Net profit | -391 | -387 | 73 | 29 | 96 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 406 | 249 | 203 | 294 | 377 | 267 |
| Equity | -353 | -741 | -668 | -638 | -542 | -510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 990 | 871 | 933 | 919 | 777 |
| Total debt | 759 | 990 | 871 | 933 | 919 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 2010 | — | — |
JB Management | Management | 2007 | — | — |
MV Management | Management | 2012 | — | — |
CR Audit | Audit | 2007 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Jan Brage | Management | 0 companies |
| Morten Veje Andersen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |