| Revenue | DKK 13,2M | -26% |
| EBITDA | DKK 13,2M | -26% |
| Net profit | DKK 7,6M | -13% |
| Total assets | DKK 358,8M | +12% |
| Equity | DKK 71,9M | +12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 552 | 253 | 484 | 694 | 502 | 292 | 307 | 16.015 | 10.564 | 10.780 | 9.120 | 17.723 | 13.150 |
| Staff expenses | -11 | -0 | -49 | -261 | -263 | -249 | -0 | -0 | -372 | -652 | -2.302 | -2.307 | -0 | -0 |
| EBITDA | 575 | 552 | 204 | 223 | 431 | 253 | 292 | 291 | 15.643 | 9.912 | 8.478 | 6.813 | 17.723 | 13.150 |
| Depreciation & amort. | -344 | -369 | -6.759 | -303 | -286 | -287 | -302 | -302 | -277 | -172 | -175 | -175 | -196 | -213 |
| EBIT | 231 | 183 | -6.555 | -80 | 145 | -34 | -10 | -12 | 15.366 | 9.740 | 8.304 | 6.639 | 17.527 | 12.937 |
| Net financials | -1.607 | -1.727 | -2.080 | -562 | -610 | -648 | -642 | -657 | -1.155 | 8.697 | 892 | -5.885 | 4.743 | -915 |
| Profit before tax | -1.376 | -1.544 | -8.634 | -642 | -464 | -682 | -652 | -668 | 14.211 | 18.436 | 9.195 | -2.498 | 11.644 | 8.887 |
| Tax | -340 | -386 | -614 | -279 | -85 | -158 | -924 | -431 | 293 | 1.397 | 1.467 | 616 | 2.832 | 1.260 |
| Net profit | -1.036 | -1.158 | -8.021 | -363 | -379 | -524 | 273 | -237 | 13.918 | 17.039 | 7.728 | -3.115 | 8.812 | 7.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.080 | 67.890 | 61.608 | 61.887 | 61.507 | 61.427 | 62.908 | 64.839 | 92.356 | 137.616 | 182.185 | 301.362 | 320.995 | 358.787 |
| Equity | 16.603 | 15.446 | 21.155 | 20.792 | 20.413 | 19.889 | 20.162 | 19.924 | 33.842 | 50.881 | 58.609 | 55.495 | 64.307 | 71.934 |
| Long-term debt | 39.271 | 38.608 | 38.758 | 38.037 | 37.336 | 36.608 | 35.890 | 35.075 | 48.143 | 46.459 | 44.833 | 161.880 | 159.229 | 158.703 |
| Short-term debt | 12.071 | 13.801 | 1.696 | 3.058 | 3.757 | 4.930 | 6.856 | 9.839 | 10.372 | 38.885 | 75.642 | 79.690 | 89.801 | 119.779 |
| Total debt | 51.342 | 52.410 | 40.453 | 41.095 | 41.094 | 41.538 | 42.746 | 44.915 | 58.514 | 85.345 | 120.475 | 241.569 | 249.030 | 278.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELLING HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Belling | Management | 0 companies |
| Helene Juul Belling | Board of Directors | 0 companies |
| Niels Guttman Belling | Chairman | 0 companies |
| Christian Juul Belling | Board of Directors | 0 companies |