| Revenue | DKK 245K | -53% |
| EBITDA | DKK -338K | -342% |
| Net profit | DKK -394K | -542% |
| Total assets | DKK 1,7M | +17% |
| Equity | DKK -193K | -196% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 436 | 515 | 127 | 515 | 245 |
| Staff expenses | -214 | -277 | -225 | -375 | -582 |
| EBITDA | 222 | 238 | -98 | 140 | -338 |
| Depreciation & amort. | -15 | -20 | -20 | -22 | -29 |
| EBIT | 207 | 218 | -118 | 118 | -367 |
| Net financials | -0 | -1 | -1 | -1 | -28 |
| Profit before tax | 207 | 217 | -120 | 117 | -394 |
| Tax | -49 | 48 | -25 | 27 | -1 |
| Net profit | 256 | 169 | -94 | 89 | -394 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 407 | 439 | 940 | 1.483 | 1.731 |
| Equity | 37 | 206 | 112 | 201 | -193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 233 | 828 | 1.281 | 1.924 |
| Total debt | 370 | 233 | 828 | 1.281 | 1.924 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JF Chief Executive Officer | Chief Executive Officer | 2007 – 2013 |
PM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AB Unofficial title | Unofficial title | 2023 – 2023 |
ÓG Management | Management | 2021 – 2022 |
PM Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2019 | |
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frandsen | Chief Executive Officer | 0 companies |
| Páll Marteinn Hendriksson | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Óli Gøtuskeggi Marteinsson | Management | 0 companies |
| Páll Marteinn Hendriksson | Management | 0 companies |