| Revenue | DKK -6K | +26% |
| EBITDA | DKK -6K | -26% |
| Net profit | DKK -31K | -114% |
| Total assets | DKK 289K | -63% |
| Equity | DKK -271K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -483 | 120 | -97 | 103 | -22 | -13 | -13 | -18 | -40 | -34 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -433 | 120 | -97 | 103 | -22 | -13 | -13 | -18 | -65 | -34 | -4 | -5 | -6 |
| Depreciation & amort. | -25 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -458 | 115 | -97 | 103 | -22 | -13 | -13 | -18 | -65 | -34 | -4 | -5 | -6 |
| Net financials | -378 | 711 | 60 | -312 | 330 | -893 | -390 | -556 | 31 | 137 | 64 | 229 | -25 |
| Profit before tax | -907 | 934 | -813 | -209 | 308 | -906 | -403 | -574 | -33 | 103 | 60 | 223 | -31 |
| Tax | -136 | 55 | -194 | -6 | -38 | -23 | 13 | -35 | -37 | -0 | -0 | -0 | -0 |
| Net profit | -771 | 879 | -618 | -203 | 346 | -883 | -416 | -539 | 4 | 103 | 60 | 223 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.715 | 1.777 | 1.675 | 2.041 | 1.870 | 1.056 | 896 | 899 | 1.236 | 896 | 770 | 289 |
| Equity | 1.708 | 2.387 | 1.468 | 1.065 | 1.311 | 376 | -93 | -632 | -628 | -524 | -464 | -240 | -271 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 10 | 5 | 0 | 0 | 0 | 350 | 200 | 100 |
| Short-term debt | -585 | 328 | 309 | 610 | 715 | 1.484 | 1.144 | 1.528 | 1.527 | 1.761 | 1.010 | 810 | 460 |
| Total debt | -585 | 328 | 309 | 610 | 730 | 1.493 | 1.148 | 1.528 | 1.527 | 1.761 | 1.360 | 1.010 | 560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|