| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 76K | +170% |
| Total assets | DKK 205K | +63% |
| Equity | DKK 188K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 |
| Net financials | 191 | 123 | 17 | -502 | 302 | 124 | -146 | 183 | 11 | 83 | 167 | -101 | 81 |
| Profit before tax | 188 | 119 | 13 | -507 | 296 | 118 | -152 | 176 | 6 | 77 | 161 | -109 | 74 |
| Tax | -1 | -0 | -1 | -0 | -10 | 6 | -1 | -1 | -1 | -0 | -2 | -0 | -2 |
| Net profit | 190 | 119 | 14 | -507 | 305 | 112 | -151 | 178 | 7 | 77 | 163 | -109 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 332 | 220 | 17 | 27 | 130 | 12 | 157 | 138 | 246 | 374 | 126 | 205 |
| Equity | 270 | 292 | 208 | -299 | 7 | 119 | -32 | 146 | 97 | 174 | 280 | 112 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 40 | 12 | 15 | 12 | 12 | 12 | 12 | 40 | 71 | 93 | 13 | 17 |
| Total debt | 50 | 40 | 12 | 15 | 12 | 12 | 12 | 12 | 40 | 71 | 93 | 13 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flink | Founder | 0 companies |