| Revenue | DKK 17K | -94% |
| EBITDA | DKK -485K | -200% |
| Net profit | DKK -541K | -349% |
| Total assets | DKK 9M | -4% |
| Equity | DKK -884K | -158% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | -477 | 507 | 21 | 180 | 190 | 91 | 284 | 337 | -1.246 | 143 | 291 | 299 | 17 |
| Staff expenses | -55 | -129 | -194 | -164 | -19 | -10 | -0 | -6 | -4 | -2 | -0 | -1 | -0 | -0 |
| EBITDA | 260 | -348 | 313 | -142 | 160 | 200 | 91 | 260 | 547 | -1.339 | 103 | 594 | 483 | -485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | -348 | 313 | -142 | 156 | 196 | 86 | 260 | 547 | -1.339 | 103 | 594 | 483 | -485 |
| Net financials | -8 | -21 | -4 | 4 | -1 | -4 | -20 | -93 | -314 | -263 | -232 | -216 | -204 | -208 |
| Profit before tax | 251 | -169 | 396 | -73 | 155 | 191 | 66 | 168 | 234 | -1.602 | -129 | 378 | 280 | -693 |
| Tax | 131 | 89 | 43 | 32 | 36 | 44 | 15 | 44 | 53 | -335 | -31 | 85 | 63 | -152 |
| Net profit | 121 | -258 | 353 | -105 | 119 | 148 | 51 | 124 | 180 | -1.267 | -98 | 293 | 217 | -541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 776 | 719 | 559 | 591 | 622 | 6.854 | 6.996 | 16.527 | 10.137 | 10.299 | 9.555 | 9.391 | 9.033 |
| Equity | 35 | 293 | 496 | 40 | 159 | 307 | 208 | 332 | 512 | -755 | -853 | -560 | -343 | -884 |
| Long-term debt | 3 | -89 | 0 | 0 | 0 | 0 | 2.736 | 2.631 | 697 | 62 | 67 | 77 | 115 | 123 |
| Short-term debt | 439 | -393 | 223 | 519 | 432 | 315 | 3.910 | 4.033 | 15.319 | 10.830 | 11.085 | 10.038 | 9.619 | 9.793 |
| Total debt | 442 | -483 | 223 | 519 | 432 | 315 | 6.647 | 6.664 | 16.015 | 10.892 | 11.152 | 10.115 | 9.734 | 9.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
TV Management | Management | 2007 | — | — |
MR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ ROSSING HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hjort Rossing | Management | 0 companies |
| Tue Villum Sørensen | Management | 0 companies |
| Mette Rudbæk Rossing | Management | 0 companies |