| Revenue | DKK -21K | +110% |
| EBITDA | DKK -34K | -39% |
| Net profit | DKK 8,2M | +12% |
| Total assets | DKK 78,4M | +11% |
| Equity | DKK 76M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 10 | -8 | -7 | -8 | -11 | -5 | -6 | -13 | -7 | -75 | -14 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 10 | -8 | -55 | -8 | -11 | -9 | -12 | -27 | -22 | -86 | -25 | -24 | -34 |
| Depreciation & amort. | -0 | -0 | -44 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -9 | 10 | -52 | -55 | -8 | -11 | -13 | -21 | -35 | -30 | -94 | -34 | -32 | -42 |
| Net financials | 1.342 | -1.200 | 3.928 | 2.238 | 2.282 | 3.058 | 7.782 | 8.636 | 6.873 | 18.447 | 12.607 | 4.754 | 7.465 | 8.131 |
| Profit before tax | 1.333 | -1.180 | 3.876 | 2.183 | 2.274 | 3.047 | 7.769 | 8.615 | 6.838 | 18.417 | 12.513 | 4.721 | 7.433 | 8.089 |
| Tax | 102 | 4 | 21 | 33 | -8 | 181 | -74 | 24 | 84 | 222 | -167 | 340 | 166 | -84 |
| Net profit | 1.230 | -1.185 | 3.856 | 2.150 | 2.282 | 2.866 | 7.843 | 8.591 | 6.754 | 18.195 | 12.680 | 4.381 | 7.266 | 8.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 2.487 | 6.258 | 8.224 | 10.289 | 13.850 | 21.386 | 28.977 | 33.481 | 53.232 | 65.158 | 66.069 | 70.586 | 78.406 |
| Equity | 1.386 | 2.477 | 6.242 | 8.199 | 10.281 | 13.735 | 21.378 | 28.969 | 33.473 | 53.035 | 65.150 | 64.776 | 68.215 | 76.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | -10 | 14 | 24 | 8 | 115 | 8 | 8 | 8 | 197 | 8 | 1.293 | 2.371 | 2.403 |
| Total debt | 106 | -10 | 14 | 24 | 8 | 115 | 8 | 8 | 8 | 197 | 8 | 1.293 | 2.371 | 2.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J-Westergreen Holding ApS | Company | 66.7% | 66.7% | 2022 |
N-Westergreen Holding ApS | Company | 10.0% | 10.0% | 2022 |
C-Westergreen Holding ApS | Company | 10.0% | 10.0% | 2022 |
M-Westergreen Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Westergreen | Management | 0 companies |