| Revenue | DKK -12K | -22% |
| EBITDA | DKK -12K | +22% |
| Net profit | DKK 81K | +302% |
| Total assets | DKK 341K | -88% |
| Equity | DKK 196K | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -14 | -15 | -13 | -14 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -14 | -15 | -13 | -14 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -7 | -14 | -15 | -13 | -14 | -15 | -12 |
| Net financials | 0 | 0 | 0 | -13 | 143 | 763 | 972 | 620 | -36 | 81 |
| Profit before tax | — | -7 | -8 | -19 | 129 | 748 | 959 | 607 | -51 | 70 |
| Tax | 1 | -2 | -2 | -5 | -12 | -0 | -9 | -9 | -11 | -11 |
| Net profit | -7 | -5 | -6 | -15 | 141 | 748 | 968 | 616 | -40 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 103 | 97 | 795 | 980 | 1.023 | 1.968 | 2.658 | 2.733 | 341 |
| Equity | — | 103 | 97 | 83 | 224 | 972 | 1.140 | 756 | 116 | 196 |
| Long-term debt | 0 | 0 | 0 | 713 | 507 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | -0 | 250 | 51 | 828 | 1.902 | 2.618 | 145 |
| Total debt | 0 | 0 | 0 | 713 | 757 | 51 | 828 | 1.902 | 2.618 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
JS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG PARTNER ApS | Company | 100.0% | 100.0% | 2007 |
SOLHART GRUPPEN APS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nils Røssberg | Management | 0 companies |
| Jens Sørensen | Management | 0 companies |