| Revenue | DKK -31K | +5% |
| EBITDA | DKK -31K | -5% |
| Net profit | DKK 314K | -70% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 14,6M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 122 | 118 | 21 | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 118 | 21 | -29 | -31 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 |
| EBIT | 122 | 113 | 21 | -29 | -31 |
| Net financials | 0 | 2.047 | 1.196 | 1.064 | 338 |
| Profit before tax | 122 | 2.161 | 1.217 | 1.035 | 307 |
| Tax | 26 | 25 | 5 | -7 | -7 |
| Net profit | 96 | 2.136 | 1.212 | 1.041 | 314 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 544 | 11.270 | 12.496 | 14.538 | 14.847 |
| Equity | 455 | 11.194 | 12.406 | 14.310 | 14.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 76 | 90 | 228 | 223 |
| Total debt | 88 | 76 | 90 | 228 | 223 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
UK Management | Management | 2017 – 2019 |
CA Management | Management | 2017 – 2021 |
MW Management | Management | 2007 – 2017 |
SK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JM Audit | Audit | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Kern-Hansen | Management | 0 companies |
| Cornelis Anthonie Kuypers | Management | 0 companies |
| Mette Wedersøe Gravgaard | Management | 0 companies |
| Søren Kenneth Hansen | Chief Executive Officer | 0 companies |
| Jan Malvin Jespersen | Audit | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Lars Walter Høeg | Board of Directors | 0 companies |
| Helle Janderup Jensen | Chairman | 0 companies |
| Michael Kasper Vadgaard Jørgensen | Chairman | 0 companies |
| Thomas Bagge Olesen | Chairman | 0 companies |