| Revenue | DKK -33K | +5% |
| EBITDA | DKK -33K | -5% |
| Net profit | DKK -4,6M | -421% |
| Total assets | DKK 13,6M | -16% |
| Equity | DKK -696K | -118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | -32 | -31 | -25 | -29 | -29 | -51 | -32 | -37 | -32 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 23.377 | -32 | -31 | -25 | -29 | -29 | -51 | -32 | -129 | -32 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -0 | -92 | -92 | -92 |
| EBIT | -17 | 23.377 | -32 | -31 | -25 | -29 | -29 | -51 | -125 | -129 | -124 | -124 | -125 |
| Net financials | -6.296 | 19.750 | -498 | 1.153 | 2.186 | 903 | 476 | 486 | 302 | 928 | -241 | 1.529 | -4.480 |
| Profit before tax | -6.312 | 43.127 | -529 | 1.122 | 2.161 | 873 | 447 | 435 | 177 | 799 | -365 | 1.405 | -4.605 |
| Tax | -154 | 1.475 | -23 | -20 | -21 | 62 | -15 | -6 | -2 | -31 | -0 | -28 | -0 |
| Net profit | -6.158 | 41.652 | -506 | 1.142 | 2.182 | 812 | 462 | 442 | 179 | 829 | -365 | 1.433 | -4.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 680 | 266 | 3.109 | 6.122 | 7.631 | 8.170 | 8.664 | 10.064 | 11.727 | 11.308 | 16.197 | 13.631 |
| Equity | -25.033 | -2.700 | -3.206 | -2.064 | 118 | 930 | 1.392 | 1.833 | 2.012 | 2.842 | 2.476 | 3.910 | -696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.622 | 3.380 | 3.472 | 5.174 | 6.004 | 6.701 | 6.779 | 6.831 | 8.051 | 8.885 | 8.831 | 12.287 | 14.326 |
| Total debt | 26.622 | 3.380 | 3.472 | 5.174 | 6.004 | 6.701 | 6.779 | 6.831 | 8.051 | 8.885 | 8.831 | 12.287 | 14.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|