| Revenue | DKK 354K | +6% |
| EBITDA | DKK 546K | +46% |
| Net profit | DKK 341K | +52% |
| Total assets | DKK 9,2M | +2% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 251 | 228 | 239 | 266 | 112 | 111 | -7 | 269 | 177 | 305 | 334 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.190 | 251 | 228 | 239 | 266 | 112 | 111 | -7 | 269 | 2.504 | 3.329 | 373 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.190 | 251 | 228 | 239 | 266 | 112 | 111 | -7 | 269 | 2.504 | 3.329 | 373 | 546 |
| Net financials | -207 | -195 | -213 | -116 | -92 | -102 | -138 | -105 | -81 | -86 | -86 | -86 | -110 |
| Profit before tax | -2.398 | 57 | 15 | 123 | 174 | 10 | -27 | -112 | 188 | 2.418 | 3.243 | 288 | 437 |
| Tax | 13 | 16 | 4 | 29 | 38 | 2 | -6 | 43 | 41 | 532 | 100 | 63 | 96 |
| Net profit | -2.411 | 41 | 11 | 94 | 136 | 7 | -21 | -156 | 146 | 1.886 | 3.143 | 225 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.029 | 5.045 | 5.057 | 5.094 | 5.140 | 4.987 | 5.363 | 3.753 | 3.685 | 6.033 | 9.049 | 8.987 | 9.191 |
| Equity | 298 | 339 | 350 | 444 | 580 | 488 | 467 | 211 | 357 | 2.243 | 5.211 | 5.186 | 5.376 |
| Long-term debt | 3.485 | 3.424 | 3.349 | 3.251 | 3.129 | 3.027 | 3.136 | 1.598 | 1.494 | 1.405 | 1.299 | 1.203 | 1.108 |
| Short-term debt | 1.246 | 1.282 | 1.357 | 1.399 | 1.431 | 1.468 | 1.760 | 1.944 | 1.833 | 1.875 | 1.977 | 2.028 | 2.095 |
| Total debt | 4.731 | 4.707 | 4.707 | 4.650 | 4.560 | 4.495 | 4.896 | 3.542 | 3.327 | 3.281 | 3.276 | 3.231 | 3.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTON HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjarnhof | Management | 0 companies |