| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -368% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 25,3M | -1% |
| Equity | DKK 25,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | -12 | -16 | -44 | -33 | -15 | -21 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -5 | -12 | -16 | -44 | -33 | -15 | -21 | -32 | -22 | -44 | -7 | -33 |
| Depreciation & amort. | -257 | -257 | -257 | -257 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | -262 | -268 | -273 | -44 | -33 | -15 | -21 | -32 | -22 | -44 | -7 | -33 |
| Net financials | -8.076 | -178 | -303 | 523 | 449 | 558 | 480 | 1.146 | 244 | 8.082 | 4.644 | 2.783 | 88 |
| Profit before tax | -8.329 | -439 | -571 | 250 | 405 | 525 | 464 | 1.362 | 212 | 8.060 | 4.600 | 2.776 | 55 |
| Tax | -638 | -65 | -84 | -110 | -7 | 11 | -2 | 38 | -21 | -34 | -63 | 81 | 58 |
| Net profit | -7.691 | -375 | -487 | 360 | 412 | 513 | 467 | 1.324 | 233 | 8.094 | 4.663 | 2.696 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.160 | 17.459 | 16.270 | 16.701 | 11.244 | 11.662 | 12.127 | 13.344 | 13.612 | 21.608 | 22.736 | 25.564 | 25.255 |
| Equity | 11.261 | 10.886 | 10.399 | 10.759 | 11.121 | 11.583 | 11.996 | 13.266 | 13.444 | 21.482 | 22.645 | 25.281 | 25.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.899 | 6.573 | 5.870 | 5.941 | 123 | 79 | 131 | 77 | 168 | 126 | 91 | 283 | 38 |
| Total debt | 8.899 | 6.573 | 5.870 | 5.941 | 123 | 79 | 131 | 77 | 168 | 126 | 91 | 283 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|