| Revenue | DKK 45K | -89% |
| EBITDA | DKK 45K | -88% |
| Net profit | DKK 523K | +33% |
| Total assets | DKK 4,3M | +9% |
| Equity | DKK 3,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 124 | 114 | 58 | -25 | — | — | — | 187 | 377 | 284 | 481 | 400 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 124 | 114 | 58 | -25 | 174 | 63 | 120 | 187 | 346 | 250 | 450 | 367 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -17 |
| EBIT | 39 | 124 | 114 | 58 | -25 | 174 | 63 | 120 | 171 | 330 | 234 | 434 | 350 | 29 |
| Net financials | 110 | 195 | 198 | 348 | 256 | 387 | -212 | 190 | 223 | 431 | 286 | 587 | 396 | 540 |
| Profit before tax | 149 | 319 | 312 | 405 | 231 | 344 | -216 | 164 | 215 | 429 | 284 | 612 | 411 | 569 |
| Tax | 37 | 79 | 78 | 73 | 23 | 28 | -62 | 4 | 8 | 21 | 12 | 45 | 17 | 46 |
| Net profit | 112 | 239 | 234 | 333 | 208 | 316 | -154 | 160 | 207 | 407 | 271 | 567 | 394 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 1.130 | 1.251 | 1.483 | 1.549 | 1.770 | 1.468 | 2.738 | 2.822 | 3.124 | 3.286 | 3.751 | 3.977 | 4.325 |
| Equity | 824 | 1.024 | 1.159 | 1.392 | 1.499 | 1.711 | 1.452 | 1.504 | 1.711 | 2.058 | 2.249 | 2.756 | 3.028 | 3.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 983 | 950 | 890 | 827 | 770 |
| Short-term debt | 46 | 107 | 92 | 91 | 51 | 59 | 16 | 1.234 | 1.112 | 83 | 87 | 104 | 121 | 126 |
| Total debt | 46 | 107 | 92 | 91 | 51 | 59 | 16 | 1.234 | 1.112 | 1.067 | 1.037 | 995 | 948 | 896 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|