| Revenue | DKK 9,8M | +11% |
| EBITDA | DKK 2,4M | +23% |
| Net profit | DKK 1,8M | +26% |
| Total assets | DKK 6,5M | +7% |
| Equity | DKK 3,9M | +83% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.830 | 3.370 | 4.537 | 5.636 | 5.868 | 6.495 | 7.551 | 6.574 | 7.559 | 9.566 | 9.434 | 8.845 | 9.817 |
| Staff expenses | -0 | -0 | -3.869 | -4.114 | -4.465 | -4.804 | -5.271 | -6.028 | -5.589 | -6.095 | -5.856 | -6.873 | -7.385 |
| EBITDA | 554 | 1.214 | 668 | 1.522 | 1.403 | 1.691 | 2.280 | 546 | 1.970 | 3.471 | 3.552 | 1.973 | 2.433 |
| Depreciation & amort. | -0 | -0 | 87 | 106 | 113 | -140 | -198 | -230 | -233 | -244 | -254 | -200 | -166 |
| EBIT | 554 | 1.214 | 581 | 1.416 | 1.290 | 1.550 | 2.081 | 315 | 1.737 | 3.227 | 3.298 | 1.773 | 2.267 |
| Net financials | -10 | -5 | -12 | -0 | -7 | 5 | 11 | -1 | 1 | -14 | 3 | 35 | 19 |
| Profit before tax | 543 | 1.209 | 568 | 1.418 | 1.297 | 1.555 | 2.093 | 314 | 1.738 | 3.213 | 3.300 | 1.807 | 2.286 |
| Tax | 137 | 303 | 150 | 333 | 286 | 342 | 491 | 69 | 382 | 702 | 718 | 400 | 517 |
| Net profit | 406 | 906 | 419 | 1.085 | 1.010 | 1.214 | 1.602 | 245 | 1.355 | 2.510 | 2.582 | 1.407 | 1.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 2.514 | 2.497 | 3.723 | 4.209 | 4.456 | 5.346 | 3.359 | 5.177 | 6.041 | 7.006 | 6.118 | 6.546 |
| Equity | 786 | 1.595 | 1.916 | 2.900 | 2.911 | 3.124 | 3.527 | 2.171 | 3.527 | 4.537 | 4.719 | 2.126 | 3.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 50 | 50 |
| Short-term debt | 1.272 | 918 | 582 | 823 | 1.298 | 1.332 | 1.812 | 1.179 | 1.644 | 1.491 | 2.287 | 3.942 | 2.596 |
| Total debt | 1.272 | 918 | 582 | 823 | 1.298 | 1.332 | 1.812 | 1.179 | 1.644 | 1.491 | 2.287 | 3.992 | 2.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2007 | — | — |
CH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XANTOR ApS | Company | 66.7% | 66.7% | 2026 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Dreyer Group ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Dreyer | Founder | 0 companies |
| Carsten Hærup Christensen | Management | 0 companies |