| Revenue | DKK -92K | -41% |
| EBITDA | DKK -92K | +41% |
| Net profit | DKK -59K | +56% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 1,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 98 | 100 | 137 | 260 | 276 | 2 | 326 | 202 | 11 | -184 | -101 | -157 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -26 | -175 | -144 | -0 | -0 |
| EBITDA | -20 | 78 | 43 | 137 | 260 | 276 | 2 | 326 | 197 | -15 | -359 | -245 | -157 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -11 | -11 | -35 | -51 | -44 | -40 | -40 | -17 |
| EBIT | -20 | 78 | 43 | 137 | 260 | 268 | -9 | 314 | 162 | -66 | -402 | -285 | -196 | -109 |
| Net financials | 2 | -195 | -0 | 146 | 0 | -1 | -0 | -0 | 40 | -45 | 1.417 | 192 | 53 | 8 |
| Profit before tax | -18 | -117 | 43 | 283 | 260 | 267 | -9 | 314 | 202 | -111 | 1.015 | -92 | -143 | -101 |
| Tax | -0 | -0 | -0 | 60 | 57 | 62 | 1 | 72 | 39 | -5 | -18 | -22 | -8 | -42 |
| Net profit | -18 | -117 | 43 | 223 | 203 | 206 | -10 | 242 | 164 | -105 | 1.033 | -70 | -135 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 1.273 | 1.519 | 871 | 1.099 | 1.362 | 1.447 | 1.654 | 1.685 | 1.345 | 2.381 | 2.286 | 2.116 | 2.048 |
| Equity | 656 | 539 | 582 | 805 | 1.008 | 1.162 | 1.099 | 1.287 | 1.396 | 1.234 | 2.267 | 2.138 | 1.941 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 734 | 937 | 7 | 88 | 197 | 346 | 365 | 283 | 112 | 114 | 148 | 175 | 233 |
| Total debt | 6 | 734 | 937 | 67 | 88 | 197 | 346 | 365 | 283 | 112 | 114 | 148 | 175 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|