| Revenue | DKK 3,8M | +5% |
| EBITDA | DKK 976K | -8% |
| Net profit | DKK 685K | -8% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK 5,7M | +76% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.145 | 5.757 | 3.421 | 3.617 | 3.790 |
| Staff expenses | -3.833 | -4.118 | -3.425 | -2.552 | -2.814 |
| EBITDA | 1.296 | 1.606 | -4 | 1.065 | 976 |
| Depreciation & amort. | -165 | -279 | -225 | -146 | -123 |
| EBIT | 1.132 | 1.328 | -229 | 919 | 852 |
| Net financials | -52 | -72 | -38 | 42 | 27 |
| Profit before tax | 1.080 | 1.256 | -267 | 961 | 879 |
| Tax | 234 | 277 | -58 | 212 | 194 |
| Net profit | 846 | 979 | -209 | 749 | 685 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.893 | 7.279 | 5.109 | 5.902 | 6.468 |
| Equity | 3.546 | 3.725 | 2.515 | 3.264 | 5.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.309 | 3.555 | 2.594 | 2.638 | 718 |
| Total debt | 3.309 | 3.555 | 2.594 | 2.638 | 718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2007 – 2021 | |
| Chairman | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ladefoged Lyngsøe Nielsen | Management | 0 companies |
| Søren Lyngsøe | Board of Directors | 0 companies |
| Jonas Donbæk | Board of Directors | 0 companies |
| Peter Hyldahl Ebbesen | Chairman | 0 companies |
| Niels Søndergaard | Chairman | 0 companies |