| Revenue | DKK -16K | -104% |
| EBITDA | DKK -280K | -226% |
| Net profit | DKK -252K | -365% |
| Total assets | DKK 376K | -11% |
| Equity | DKK 17K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.964 | 4.465 | 4.034 | 2.034 | 4.472 | 1.422 | 2.110 | 2.818 | 7.296 | 2.014 | 2.312 | 420 | -16 |
| Staff expenses | -3.091 | -3.696 | -3.348 | -1.077 | -4.414 | -1.245 | -2.148 | -2.912 | -6.516 | -2.004 | -2.732 | -197 | -264 |
| EBITDA | -24 | 348 | -250 | 17 | 58 | 177 | -38 | -94 | 780 | 9 | -419 | 223 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -6 | -7 | -92 | -24 |
| EBIT | -24 | 348 | -250 | 17 | 58 | 177 | -38 | -94 | 691 | 3 | -426 | 132 | -304 |
| Net financials | -23 | -6 | -9 | -16 | -12 | -17 | -40 | -7 | -157 | -7 | -16 | -9 | -19 |
| Profit before tax | -47 | 341 | -259 | 1 | 47 | 160 | -79 | -101 | 534 | -4 | -442 | 123 | -323 |
| Tax | 6 | 90 | -52 | 3 | 12 | 37 | -16 | -21 | 122 | -0 | -95 | 28 | -71 |
| Net profit | -52 | 251 | -207 | -2 | 35 | 123 | -63 | -81 | 412 | -3 | -347 | 95 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 1.260 | 1.127 | 827 | 758 | 1.280 | 1.388 | 1.061 | 2.375 | 1.213 | 411 | 423 | 376 |
| Equity | 256 | 507 | 300 | 298 | 333 | 456 | 394 | 313 | 725 | 521 | 174 | 269 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 753 | 826 | 528 | 425 | 823 | 995 | 748 | 1.602 | 644 | 237 | 153 | 359 |
| Total debt | 507 | 753 | 826 | 528 | 425 | 823 | 995 | 748 | 1.602 | 644 | 237 | 153 | 359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Eriksen | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Jørgen Lund Lavesen | Chairman | 0 companies |
| Kim Hamby Håkonsson | Board of Directors | 0 companies |
| Christian Winther Fladeland | Board of Directors | 0 companies |