| Revenue | DKK 31K | -71% |
| EBITDA | DKK -154K | -46% |
| Net profit | DKK -149K | -2741% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 412K | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.171 | 1.344 | 1.230 | 1.604 | 1.255 | 1.232 | 938 | 1.794 | 375 | 101 | -93 | 107 | 31 |
| Staff expenses | -1.100 | -888 | -994 | -941 | -1.100 | -877 | -990 | -987 | -793 | -331 | -202 | -244 | -213 | -185 |
| EBITDA | 129 | 283 | 327 | 288 | 505 | 378 | 242 | -49 | 1.001 | 43 | -101 | -338 | -106 | -154 |
| Depreciation & amort. | 130 | -87 | -89 | -82 | -91 | -48 | -48 | -48 | -42 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 196 | 238 | 206 | 414 | 330 | 194 | -97 | 958 | 37 | -101 | -338 | -106 | -154 |
| Net financials | -17 | -102 | -104 | -124 | -126 | -115 | -94 | -81 | -87 | -179 | -201 | -167 | 128 | -36 |
| Profit before tax | -17 | 94 | 134 | 82 | 288 | 215 | 101 | -179 | 872 | -142 | -302 | -505 | 23 | -190 |
| Tax | 61 | 29 | 28 | 11 | 47 | 49 | 23 | -30 | 82 | -30 | -65 | -111 | 17 | -41 |
| Net profit | -78 | 65 | 106 | 71 | 241 | 167 | 78 | -149 | 790 | -111 | -237 | -394 | 6 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.351 | 4.522 | 4.206 | 4.340 | 4.446 | 4.476 | 4.511 | 4.170 | 5.152 | 2.653 | 2.501 | 2.154 | 2.102 | 1.951 |
| Equity | 817 | 1.074 | 231 | 302 | 542 | 709 | 787 | 638 | 1.427 | 1.316 | 1.079 | 685 | 629 | 412 |
| Long-term debt | 2.020 | 1.915 | 1.775 | 1.646 | 1.520 | 1.388 | 1.474 | 1.379 | 1.389 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.053 | 1.301 | 1.940 | 2.124 | 2.069 | 2.016 | 1.876 | 1.818 | 2.336 | 1.338 | 1.422 | 1.470 | 1.473 | 1.538 |
| Total debt | 3.073 | 3.216 | 3.716 | 3.771 | 3.589 | 3.404 | 3.350 | 3.196 | 3.724 | 1.338 | 1.422 | 1.470 | 1.473 | 1.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KUJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|