| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK 1,3M | -8% |
| Net profit | DKK 1M | -45% |
| Total assets | DKK 25,2M | +8% |
| Equity | DKK 21,6M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 909 | 1.092 | 1.269 | 1.469 | 1.365 |
| Staff expenses | -114 | -100 | -110 | -112 | -114 |
| EBITDA | 795 | 992 | 1.159 | 1.357 | 1.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 795 | 992 | 1.159 | 1.357 | 1.251 |
| Net financials | -7 | -7 | -24 | -50 | 8 |
| Profit before tax | 3.188 | 986 | 1.135 | 2.091 | 1.259 |
| Tax | 150 | 193 | 226 | 264 | 253 |
| Net profit | 3.039 | 793 | 909 | 1.828 | 1.006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.018 | 21.773 | 23.394 | 23.294 | 25.198 |
| Equity | 17.055 | 17.848 | 18.757 | 20.585 | 21.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.963 | 3.925 | 4.637 | 2.709 | 3.607 |
| Total debt | 4.963 | 3.925 | 4.637 | 2.709 | 3.607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OF Management | Management | 2007 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Borregaard Vejling | Chief Executive Officer | 0 companies |
| Ole Færch | Management | 0 companies |